{"text_format":"1","workbook":"xlsx","n_sheets":10,"sheets":["Portfolio Data","Dashboard","Pivot Financials","Selected Option","Pivot Emmissions","Pivot Air Quality","Pivot Social Value","Pivot Stakeholders","Pivot Achievability","Data"],"not_rendered":{"charts":16,"images":2,"macros":1,"external_links":0,"defined_names":227,"comments":0,"pivot_tables":6},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Portfolio Data","index":0,"n_rows":93,"n_cols":19,"rows_kept":93,"cut":false,"hidden":false,"merged":[[79,0,79,6],[3,9,4,10],[3,11,4,12],[3,17,4,17],[3,13,4,13],[3,14,4,14],[3,15,4,15],[3,16,4,16]]}
["Strategic Options Analyser"]
["©Proving Services 2019, 2020. All rights reserved."]
["Developed for the Future Highways Research Group. Licensed for use by ADEPT public sector members only."]
[null,null,null,null,null,null,null,null,null,"Income\nGeneration",null,"CDE (Emissions)\nChange",null,"Air\nQuality","Social\nValue","Stakeholder\nSupport","Option\nAchievability","Commercial\nViability"]
[null,null,null,null,null,null,"Double-Click on [Option] to open the analysis worksheet."]
["ID","Source","Portfolio","Status","Primary Purpose","Additional Purposes","Option","In Portfolio","Project Cost","Avg. Op. Profit","£ Payback Period","CDE Avg. Change","CDE Payback Period","AQ Score","SV Score","STK Score","ACH Score","ACH Viability","Lead Authority"]
[1010,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"FotE"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Highways"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"CER"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"SUS,AQI"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"Reduce Roads Capacity / Increase Private Vehicle Journey Times"},"No",{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":3900000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":2952000},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":1.3211382113821137},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-15915.6},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":0.99901982960114599},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":55.555555555555557},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":1.3333333333333324},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":-2.6135999999999999},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":70.833333333333329},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":35},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1020,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"FotE"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Transport"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"CER"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"WEL,EQY,CER,AQI"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"Increase Cycling & Pedestrian Priorities (Rights of Way)"},"No",{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":1900000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":-34800},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":"No Payback"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-11554.8},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":1.127323709627168},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":55.555555555555557},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":24},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":8.4084000000000003},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":55},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":60},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1030,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"FotE"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Environment"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"CER"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"WEL,SUS,AQI"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"Reduce Aviation Expansion / Number of Flights"},"No",{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":800000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":-120000},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":"No Payback"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-12603.6},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":1.2039417309340188},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":26.666666666666664},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":-9.3333333333333321},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":1.3200000000000003},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":61},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":50},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1040,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"FotE"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Transport"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"CER"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"WEL,EQY,SUS,AQI"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"Workplace Parking Charges"},"No",{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":960000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":1152000},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":0.83333333333333337},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-20180.400000000001},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":0.43007076172920256},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":68.888888888888886},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":-4},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":-11.88},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":63.333333333333336},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":25},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1050,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"FotE"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Transport"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"CER"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"WEL,SUS,AQI"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"Ultra-Low Emission Zones"},"No",{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":3800000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":2690000},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":1.4126394052044611},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-16281.6},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":0.77719634433962259},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":33.333333333333329},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":-32.000000000000007},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":-21.515999999999998},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":59.166666666666664},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":45},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1060,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"FotE"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Highways"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"CER"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"REV,CRY,WEL,SUS,AQI"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"Congestion & Pollution Charging Zones"},"No",{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":2200000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":471000},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":4.6709129511677281},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-13667.4},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":1.2354946807732268},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":57.777777777777771},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":-28},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":0},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":25.833333333333332},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":45},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1070,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"FotE"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Transport"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"CER"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"WEL,SUS,AQI"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"License EV Taxis Only"},"Yes",{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":560000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":50400},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":11.111111111111111},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-19800},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":0.93267676767676766},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":68.888888888888886},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":25.333333333333336},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":-6.0456000000000003},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":26},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":80},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1080,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"FotE"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Transport"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"CER"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"REV,WEL,SUS,AQI"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"Differential Charging for Parking Permits (Polluter Pays)"},"Yes",{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":250000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":168000},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":1.4880952380952381},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-19672.2},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":0.50848405363914562},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":55.555555555555557},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":-12},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":-4.8708},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":37},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":56.25},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1090,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"FotE"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Transport"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"CER"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"REV,WEL,SUS,AQI"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"Differential Charging for Car Park Parking (Polluter Pays)"},"Yes",{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":1440000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":1471000},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":0.97892590074779062},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-16626.8},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":0.95791132388673716},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":64.444444444444443},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":3.5527136788005011E-16},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":-1.267199999999999},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":45.833333333333336},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":55},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1100,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"FotE"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Transport"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"CER"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"WEL,EQY,SUS,AQI"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"Car Sharing Clubs & Benefits"},"Yes",{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":138000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":-66000},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":"No Payback"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-19854.8},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":0.87742006970606612},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":64.444444444444443},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":6.666666666666667},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":0.87119999999999997},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":32},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":68.75},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1110,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"FotE"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Transport"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"CER"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"CRD,COF,SUS,AQI"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"Conversion of Fleet to EV / Hydrogen Vehicles"},"Yes",{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":4160000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":-553200},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":"No Payback"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-18014.599999999999},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":0.89294239117160534},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":31.111111111111107},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":-9.3333333333333321},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":-11.88},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":48},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":41.666666666666664},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1120,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"FotE"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Highways"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"CER"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"WEL,EQY,SUS,AQI"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"Local Incentives for EV Ownership & Use"},"Yes",{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":500000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":115200},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":4.3402777777777777},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-12562},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":1.2275911479063844},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":57.777777777777786},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":9.3333333333333321},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":17.556000000000001},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":64.166666666666671},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":83.333333333333329},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1130,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"FotE"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Planning"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"CER"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"WEL,EQY,SUS,AQI"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"New Developments: EV Charging Plazas & Restricted Car Parking"},"Yes",{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":217000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":-61000},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":"No Payback"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-15066.4},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":1.0966123294217598},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":46.666666666666671},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":34.666666666666671},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":5.2},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":47},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":68.75},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1140,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"FotE"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Planning"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"CER"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"SUS,AQI"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"New Developments: Delivery Hubs & Use of Drones / Cargo Bikes"},"Yes",{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":595000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":115200},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":5.1649305555555554},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-16935},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":0.4536758193091231},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":64.444444444444443},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":10.666666666666668},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":7.92},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":83.333333333333329},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":37.5},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1150,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"FotE"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Planning"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"CER"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"WEL,EQY,SUS,AQI"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"New Developments: Higher Than Minimum Standards for Energy Efficiency"},"Yes",{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":1700000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":-31800},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":"No Payback"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-13373.2},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":0.6081566117309245},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":28.888888888888886},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":12.000000000000004},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":0},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":46.666666666666664},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":31.25},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1160,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"FotE"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Planning"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"CER"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"ECD,WEL,EQY,SUS,AQI"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"New Developments: Develop District Heating"},"Yes",{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":12000000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":1512000},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":7.9365079365079367},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-14176.4},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":0.76944781467791545},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":62.222222222222214},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":16},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":8},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":75},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":40},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1170,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"FotE"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Planning"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"CER"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"ECD,WEL,EQY,SUS,AQI"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"New Developments: Require Solar Thermal, PV or Heat Pumps"},"Yes",{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":870000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":-56000},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":"No Payback"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-13744.8},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":0.6570484837902334},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":42.222222222222221},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":-1.4210854715202005E-15},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":0},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":33},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":62.5},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1180,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"FotE"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Transport"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"CER"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"SOI,WEL,EQY,SUS,AQI"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"Electric Buses On Subsidised Routes"},"Yes",{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":2850000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":548300},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":5.1978843698705086},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-16237.6},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":0.6208429817214367},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":20},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":17.333333333333336},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":25.28},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":55},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":37.5},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1190,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"FotE"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Transport"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"CER"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"REV,COF,SUS,AQI"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"EV Charging With Local Micro-Generation"},"Yes",{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":4900000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":792000},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":6.1868686868686869},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-13794.2},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":0.87297559843992401},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":26.666666666666664},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":30.666666666666668},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":2.6400000000000006},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":63},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":40},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1200,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"FotE"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Housing"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"CER"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"ECD,WEL,EQY,SUS"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"Minimum Energy Efficiency Standards In Private Rented Sector"},"No",{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":282000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":33800},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":8.3431952662721898},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-12180.4},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":1.3063610390463367},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":37.777777777777779},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":-33.333333333333336},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":8.7119999999999997},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":40},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":75},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1210,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"FotE"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Planning"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"CER"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"WEL,EQY,SUS,AQI"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"Connect Energy Companies & IoD Households to Improve Efficiency (BEIS, 2019)"},"No",{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":77000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":11520},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":6.6840277777777777},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-11007.8},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":0.99702029470012177},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":37.777777777777771},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":-7.1054273576010023E-16},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":6.9695999999999998},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":50},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":62.5},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1220,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"FotE"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Housing"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"CER"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"CRD,WEL,EQY,SUS,AQI"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"Retrofit Council-Owned Properties to EPC C or Higher"},"No",{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":32000000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":-666400},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":"No Payback"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-16094.2},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":0.55218650196965369},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":35.555555555555557},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":-13.333333333333334},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":-17.36},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":57},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":70.833333333333329},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1230,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"FotE"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Planning"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"CER"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"ECD,CRD,WEL,EQY,SUS"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"Enforce Building Standards: Test for Planning Permission Compliance"},"No",{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":115000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":-112000},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":"No Payback"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-14093.2},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":0.59681264723412708},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":33.333333333333336},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":9.3333333333333339},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":5.2799999999999868E-2},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":39},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":31.25},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1240,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"Proving"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Environment"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"CER"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"ECD,SOI,CRD,SUS"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"Implement Circular Economy Waste Policies"},"No",{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":11500000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":936000},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":12.286324786324787},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-16583.599999999999},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":1.0928869485515811},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":46.666666666666671},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":-22.666666666666668},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":-23.312000000000001},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":60},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":50},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":"Lincs"}]
[1250,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"FotE"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Environment"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"CER"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"REV,CRD,CRY,EQY,SUS"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"Zero Waste to Landfill or Incineration"},"Yes",{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":4500000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":6480000},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":0.69444444444444442},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-21208},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":0.78149754809505845},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":62.222222222222214},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":21.333333333333336},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":1.7424000000000004},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":70},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":68.75},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1260,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"FotE"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Highways"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"CER"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"REV,CRD,SUS,AQI"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"Bio-Mass for Bio-Gas (CHP)"},"Yes",{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":5190000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":-498000},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":"No Payback"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-14915.8},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":0.80310811354402722},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":48.888888888888886},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":20.000000000000004},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":-0.38280000000000031},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":66},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":80},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1270,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"FotE"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Environment"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"CER"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"REV,WEL,SUS,AQI"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"Industrial Waste Heat to Housing / Community Properties"},"Yes",{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":27000000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":2304000},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":11.71875},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-13457.6},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":0.54028950184282487},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":66.666666666666657},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":6.6666666666666661},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":-9.7151999999999994},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":20},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":20.833333333333332},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1280,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"FotE"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Planning"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"CER"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"REV,CRD,EQY,SUS,AQI"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"Identify NPFF Compliant Sites Suitable for Renewable Energy Generation"},"Yes",{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":318000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":0},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":"No Payback"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":0},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":"No Payback"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":31.111111111111107},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":21.333333333333332},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":-25.28},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":44},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":54.166666666666664},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1290,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"Proving"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Highways"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"RED"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"SUS,CER"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"Dim Street Lights"},"Yes",{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":1900000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":432000},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":4.3981481481481479},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-17357.2},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":0.63794851704191913},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":31.111111111111107},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":32},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":-12},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":67.5},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":31.25},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1300,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"Proving"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Highways"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"RED"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"SUS,CER"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"Adaptive LED Street Lighting"},"Yes",{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":2250000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":568800},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":3.9556962025316458},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-14451},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":0.50515535257075639},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":59.999999999999986},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":-5.3333333333333339},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":6.6},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":34.166666666666664},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":50},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1310,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"FotE"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Transport"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"CER"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"CRD,WEL,EQY,SUS,AQI"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"Encourage Virtual / Home Working Over High-Speed Broadband"},"Yes",{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":2600000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":288000},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":9.0277777777777786},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-13420},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":0.62175856929955287},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":42.222222222222221},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":-5.333333333333333},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":16.04},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":52.5},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":50},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1330,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"FotE"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Facilities"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"CER"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"CRD,SUS,AQI"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"Authority Properties Use Renewable Energy"},"Yes",{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":5600000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":432000},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":12.962962962962964},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-16718.400000000001},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":0.74127906976744184},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":44.444444444444443},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":-21.333333333333332},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":-8.8712},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":71},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":43.75},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1340,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"Proving"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Facilities"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"CER"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"REV,CRD,SUS,AQI"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"Land Exchange for Authority Green Energy "},"Yes",{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":470000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":1512000},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":0.31084656084656087},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-13229.6},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":1.2941434359315473},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":60},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":6.666666666666667},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":5.1612},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":66.666666666666671},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":50},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1350,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"FotE"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Facilities"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"RED"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"SOI,SUS,CER"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"Implement Consumer Demand Management: Reducing Load"},null,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":1770000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":324000},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":5.4629629629629628},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-15212.4},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":0.88243801109621101},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":73.333333333333329},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":5.333333333333333},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":11.973600000000001},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":50},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":40},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1360,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"FotE"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Facilities"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"CER"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"WEL,SUS,AQI"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"Council Land for Carbon Drawdown (e.g. Tree Planting)"},"Yes",{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":966000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":-312000},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":"No Payback"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-1263.4000000000001},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":7.2399873357606452},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":44.444444444444443},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":2.666666666666667},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":33.067999999999998},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":40},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":35},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1370,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"Proving"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Highways"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"CRE"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"CRD"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"Commuted Sum"},null,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":615000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":1008000},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":0.61011904761904767},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-18529.599999999999},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":0.94675546153181944},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":24.444444444444443},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":-7.9999999999999982},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":0},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":65},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":56.25},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1380,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"Proving"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Highways"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"REV"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"CRY"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"Asset Sponsorship & Street-Side Advertising"},"Yes",{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":48000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":69120},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":0.69444444444444442},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-14552.6},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":0.9987905941206382},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":46.666666666666664},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":33.333333333333336},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":2.2176},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":43.75},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":66.666666666666671},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1390,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"Proving"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Highways"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"REV"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"CRY"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"Bus Stop & Bus-Side Advertising"},"Yes",{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":48000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":93520},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":0.51325919589392643},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-17063},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":1.053390376838774},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":26.666666666666668},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":12},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":8.3424000000000014},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":70},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":20.833333333333332},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1400,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"Proving"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Highways"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"REV"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"SOI,CRD,CRY"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"Road Maintenance & Winter Services on Private Roads & Commercial Estates"},null,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":90000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":12240},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":7.3529411764705879},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-11386.8},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":1.6171356307303195},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":51.111111111111107},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":-6.6666666666666661},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":-3.0623999999999993},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":33.75},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":41.666666666666664},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1410,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"Proving"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Highways"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"REV"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"SOI,CRD,CRY"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"Road Maintenance & Winter Services on Public Sector & Regulated Services Estates"},"Yes",{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":90000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":115200},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":0.78125},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-10565.6},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":0.94258726432952222},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":57.777777777777771},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":-24},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":-4.29},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":35},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":55},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1420,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"Proving"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Highways"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"CER"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"REV,CRD,CRY,AQI"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"Using Highways Estates for Energy Generation (PPA / Private Wire Resale)"},null,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":1600000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":104400},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":15.325670498084291},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-19295.2},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":0.55283179236286739},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":53.333333333333336},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":-18.666666666666668},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":2.6927999999999996},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":25},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":58.333333333333336},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1430,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"Proving"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Highways"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"CRE"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"REV"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"Commercialising S278 Services"},"Yes",{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":56000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":244800},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":0.22875816993464052},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-17289.599999999999},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":0.53639181935961511},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":55.555555555555557},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":26.666666666666668},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":-5.2271999999999998},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":50},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":35},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1440,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"Proving"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Highways"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"CRE"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"REV"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"Commercialising S139/169 Services (Skips / Scaffold Permits)"},"Yes",{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":24000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":6480},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":3.7037037037037037},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-15093.4},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":0.54494017252573979},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":44.444444444444443},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":-4},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":-7.92},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":43.333333333333336},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":45.833333333333336},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1450,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"Proving"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Highways"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"RED"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"REV"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"Commercialising S37/38 Services"},"Yes",{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":98000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":32400},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":3.0246913580246915},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-17601.2},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":0.84562416198895529},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":51.111111111111107},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":-14.666666666666668},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":13.120799999999999},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":62.5},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":41.666666666666664},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1460,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"Proving"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Highways"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"RED"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"REV"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"Commercialising S184 Services"},"Yes",{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":67000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":51840},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":1.2924382716049383},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-12795.4},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":0.69610953936570952},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":33.333333333333329},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":-9.3333333333333339},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":15.484800000000002},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":57},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":50},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1470,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"Proving"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Highways"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"REV"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"ECD,CRY"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"5G Mobile Lamp Mast Repeaters / Fixed Wireless Broadband (Concessions)"},"Yes",{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":252000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":213120},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":1.1824324324324325},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-15567.8},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":0.44200208121892626},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":48.888888888888886},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":5.3333333333333321},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":12},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":28.333333333333332},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":54.166666666666664},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1480,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"Proving"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Planning"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"ECD"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"REV"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"4G Infill Concessions"},"Yes",{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":60000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":22320},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":2.6881720430107525},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-20497.8},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":0.71456448984769094},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":64.444444444444429},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":3.5527136788005011E-16},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":-2.5872000000000002},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":29.166666666666668},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":40},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1490,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"Proving"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Highways"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"SOI"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"CRD,WEL,EQY"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"Street Furniture / Infrastructure as Technology Platform"},"Yes",{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":315000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":51120},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":6.1619718309859151},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-16081.8},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":0.79406534094442172},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":35.555555555555557},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":16},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":10.5336},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":39.166666666666664},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":50},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1500,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"Proving"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Highways"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"REV"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"SOI,CRY,COF,SUS"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"Selling Services to Other Authorities"},"Yes",{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":650000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":813000},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":0.79950799507995085},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-11928.6},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":0.81082440521100541},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":26.666666666666664},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":-12},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":-21.911999999999999},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":66},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":43.75},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1510,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"Proving"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Highways"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"CRE"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"CRD"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"Recycling of Aggregates"},"Yes",{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":70000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":18000},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":3.8888888888888888},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-13241.8},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":0.62015738041655977},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":53.333333333333336},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":-6.666666666666667},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":-16.712},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":55.833333333333336},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":50},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1520,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"Proving"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Facilities"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"CER"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"CRD,COF"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"Battery Banks (Cost Offset)"},null,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":7000000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":691200},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":10.127314814814815},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-14027.8},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":1.0258914441323659},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":53.333333333333329},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":-21.333333333333336},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":-4.8179999999999996},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":56.25},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":87.5},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1540,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"Proving"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Policy"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"CER"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"AQI"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"Incentivise Citizens to Convert to EV"},"Yes",{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":250000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":-40000},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":"No Payback"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-4000},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":0},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":71.111111111111114},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":-5.3333333333333339},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":32},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":52.5},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":45},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1550,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"Proving"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Planning"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"REV"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"CRD,COF,SUS,CER,AQI"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"Sell EV Infrastructure Concessions"},"Yes",{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":250000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":936000},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":0.26709401709401709},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-17205.400000000001},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":0.85728899066572117},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":37.777777777777786},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":34.666666666666671},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":-14.64},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":38.333333333333336},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":55},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1560,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"Proving"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Planning"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"REV"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"CRD"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"EV Infrastructure Change of Use (Planning & Business Rate / Share of Business Rate)"},null,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":210000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":64800},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":3.2407407407407409},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-12723.8},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":0.63495182256872951},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":66.666666666666671},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":-8},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":-3.8800000000000003},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":44},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":70.833333333333329},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1570,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"Proving"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Transport"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"SOI"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"CRD,CRY,WEL,SUS"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"Demand Responsive Transport Services"},"Yes",{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":830000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":78800},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":10.532994923857869},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-13715.2},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":0.53706836210919273},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":73.333333333333329},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":-33.333333333333336},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":3.8676000000000004},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":64},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":50},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1580,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"Proving"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Transport"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"RED"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"SOI,COF,WEL,EQY,SUS"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"Classroom Virtualisation (Home To School Transport Cost-Offset)"},"Yes",{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":4300000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":864000},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":4.9768518518518521},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-17803.2},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":0.51895164914172731},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":40},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":-3.9999999999999987},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":-1.0439999999999998},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":60.833333333333336},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":62.5},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1590,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"Proving"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Transport"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"SOI"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"CRD,COF,WEL,EQY,SUS"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"In-Home / Vulnerable People Virtual Care / Oversight Arrangements"},"Yes",{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":4500000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":1512000},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":2.9761904761904763},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-10986.6},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":1.0486410718511641},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":44.444444444444443},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":-8},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":13.6488},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":45},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":70},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1600,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"Proving"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Transport"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"RED"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"SOI,CRY,SUS,CER"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"Driverless Public Transport Services"},"Yes",{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":6700000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":1584000},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":4.2297979797979801},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-20884.2},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":0.32814280652359201},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":62.222222222222214},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":-6.6666666666666687},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":-4.3559999999999999},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":66},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":65},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1610,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"Proving"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Highways"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"REV"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"CER"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"Extending On-Street Parking Fees / Permits"},"Yes",{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":1300000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":1368000},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":0.95029239766081874},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-15593.8},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":1.0245738691018225},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":28.888888888888886},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":8},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":-28},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":45},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":60},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1620,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"Proving"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Transport"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"CER"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"SUS,AQI"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"Car Club Permits / Dockless Bikes"},null,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":93000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":-17000},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":"No Payback"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-12109.2},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":1.0987513626003369},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":28.888888888888893},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":20},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":5.0304000000000002},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":45.833333333333336},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":70},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1630,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"Proving"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Highways"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"REV"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"ECD,CRY"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"Selling Concessions to Traders (Laybys, Car Parks, Park-and-Ride and Estates)"},"Yes",{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":77000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":226800},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":0.33950617283950618},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":310},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":"No Payback"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":55.555555555555543},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":-10.666666666666666},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":7.92},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":50.833333333333336},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":33.333333333333336},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1640,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"Proving"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Highways"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"REV"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"ECD,CRY"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"On-Street License (for Cafés and Street Traders)"},"Yes",{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":78000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":280800},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":0.27777777777777779},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-15491.8},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":0.72702978349836689},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":55.555555555555557},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":-23.999999999999993},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":6.1247999999999996},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":31},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":55},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1650,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"Proving"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Highways"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"REV"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"ECD,CRD,CRY"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"Downward Devolution (Agency Agreements & DTP Engagement)"},"Yes",{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":290000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":396000},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":0.73232323232323238},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-14284.6},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":0.48142755134900522},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":44.444444444444443},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":-21.333333333333336},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":-21.911999999999999},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":32},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":50},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1660,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"Proving"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Highways"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"REV"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"CRD,CRY,COF"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"Crowd-Funded Schemes"},"Yes",{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":12000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":216000},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":5.5555555555555552E-2},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-15503.6},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":1.1633427075001934},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":44.444444444444443},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":12.000000000000002},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":2.6399999999999934E-2},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":22},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":45},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1670,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"Proving"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Highways"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"REV"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"SOI,CRD,CRY"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"Training & Knowledge Sharing (e.g. Road Safety)"},null,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":170000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":18000},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":9.4444444444444446},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-16214.6},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":0.85114649760092753},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":35.555555555555557},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":-5.3333333333333339},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":-11.88},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":61},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":41.666666666666664},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1680,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"Proving"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Highways"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"CER"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"ECD,REV,COF,WEL,AQI"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"Road Charging Schemes (Tolls)"},"Yes",{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":3900000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":792000},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":4.9242424242424239},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-15217.6},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":0.61645726001471979},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":40},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":-13.333333333333332},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":23.759999999999998},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":70.833333333333329},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":60},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1690,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"Proving"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Highways"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"REV"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"WEL,CER,AQI"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"CCTV Parking / Movement / Weight Restrictions Enforcement"},"Yes",{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":1300000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":504000},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":2.5793650793650795},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-14768.6},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":0.87320395975244769},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":44.444444444444443},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":13.333333333333332},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":-4.4087999999999994},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":59.166666666666664},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":70},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1700,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"Proving"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Highways"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"REV"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"ECD,EQY,CER,AQI"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"Devolved Powers from DVLA (e.g. Road Tax Enforcement)"},"Yes",{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":16000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":81440},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":0.19646365422396855},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-17217.8},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":0.92601842279501445},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":35.555555555555557},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":-13.333333333333332},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":-15.644},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":63.75},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":35},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1710,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"Proving"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Highways"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"REV"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"CRY"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"Selling Traffic Management Survey Data "},"Yes",{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":80000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":14400},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":5.5555555555555554},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-17031},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":0.78668310727496915},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":33.333333333333329},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":5.333333333333333},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":-23.733600000000003},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":44.166666666666664},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":37.5},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1720,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"Proving"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Highways"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"CRE"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"SOI,COF"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"Green / Insurance Claims"},"Yes",{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":156000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":2136000},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":7.3033707865168537E-2},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-11696.2},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":1.0698346471503564},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":26.666666666666664},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":4.0000000000000018},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":13.4},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":42},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":35},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1730,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"Proving"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Highways"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"CRE"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"CRD"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"Road Damage Compensation (Quarry / Timber Extraction Charging)"},"Yes",{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":75000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":93600},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":0.80128205128205132},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-19524.2},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":0.79117198143841994},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":11.111111111111111},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":-6.666666666666667},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":18.1248},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":26.666666666666668},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":37.5},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1740,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"Proving"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Highways"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"RED"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"ECD,SOI,SUS"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"Road Surface Temperature Sensors for Gritting Route Planning"},"Yes",{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":1400000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":504000},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":2.7777777777777777},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-16061.8},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":1.0193751634312469},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":71.111111111111114},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":-17.333333333333332},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":29.556000000000001},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":62.5},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":75},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
[1750,{"$f":"GetData(Data[[#This Row],[ID]],\"db_Source\",\"Text\")","v":"Proving"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Portfolio\",\"Text\")","v":"Highways"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Status\",\"Text\")","v":"Planned"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Primary_Purpose\",\"Text\")","v":"CRE"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Additional_Purposes\",\"Text\")","v":"CRD,SUS"},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Option_Title\",\"Text\")","v":"Enhanced Green Claims: Asset Strike Sensors (Bridges, Roundabouts, Street Furniture)"},"Yes",{"$f":"GetData(Data[[#This Row],[ID]],\"db_Development_Cost\",\"\")","v":185000},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Average_Annual_Operating_Profit\",\"\")","v":1062500},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Payback_Period\",\"\"))","v":0.17411764705882352},{"$f":"GetData(Data[[#This Row],[ID]],\"db_TDCE_Average\",\"\")","v":-12859},{"$f":"IF(GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\")<0,\"No Payback\",GetData(Data[[#This Row],[ID]],\"db_Emissions_Payback\",\"\"))","v":1.4280270627576017},{"$f":"GetData(Data[[#This Row],[ID]],\"db_AQ_Score\",\"\")","v":46.666666666666664},{"$f":"GetData(Data[[#This Row],[ID]],\"db_SV_Average_Score\",\"\")","v":32},{"$f":"GetData(Data[[#This Row],[ID]],\"db_STK_Score\",\"\")","v":-4.3559999999999999},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Achievability\",\"\")","v":51},{"$f":"GetData(Data[[#This Row],[ID]],\"db_ACH_Average_Commercial_Viability\",\"\")","v":60},{"$f":"GetData(Data[[#This Row],[ID]],\"db_Lead_Authority\",\"Text\")","v":""}]
["Double-Click here to insert a new row."]
["Double-Click the [ID] on a row to delete the option."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"All Options","Filtered Options"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Total Portfolio Development Cost",{"$f":"SUM(Data[Project Cost])","v":177533000},{"$f":"SUBTOTAL(109,Data[Project Cost])","v":177533000}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Average Operational Profit (Per Annum)",{"$f":"AVERAGE(Data[Avg. Op. Profit])","v":535218.08219178079},{"$f":"SUBTOTAL(101,Data[Avg. Op. Profit])","v":535218.08219178079}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Number of Portfolio Initiatives",{"$f":"COUNTA(Data[Option])","v":73},{"$f":"SUBTOTAL(103,Data[Option])","v":73}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Average Financial Break Even",{"$f":"IFERROR(AVERAGE(Data[£ Payback Period]),0)","v":4.0672666729859257},{"$f":"IFERROR(SUBTOTAL(101,Data[£ Payback Period]),0)","v":4.0672666729859257}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Total CDE Change",{"$f":"IFERROR(SUM(Data[CDE Avg. Change]),0)","v":-1067354.2},{"$f":"IFERROR(SUBTOTAL(109,Data[CDE Avg. Change]),0)","v":-1067354.2}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Average AQ Score",{"$f":"IFERROR(AVERAGE(Data[AQ Score]),0)","v":46.727549467275495},{"$f":"IFERROR(SUBTOTAL(101,Data[AQ Score]),0)","v":46.727549467275495}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Average Social Value Score",{"$f":"IFERROR(AVERAGE(Data[SV Score]),0)","v":0.51141552511415533},{"$f":"IFERROR(SUBTOTAL(101,Data[SV Score]),0)","v":0.51141552511415533}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Average Stakeholder Score",{"$f":"IFERROR(AVERAGE(Data[STK Score]),0)","v":0.38340273972602729},{"$f":"IFERROR(SUBTOTAL(101,Data[STK Score]),0)","v":0.38340273972602729}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Average Achievability",{"$f":"IFERROR(AVERAGE(Data[ACH Score]),0)","v":50.102739726027401},{"$f":"IFERROR(SUBTOTAL(101,Data[ACH Score]),0)","v":50.102739726027401}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Average Commercial Viability",{"$f":"IFERROR(AVERAGE(Data[ACH Viability]),0)","v":51.449771689497716},{"$f":"IFERROR(SUBTOTAL(101,Data[ACH Viability]),0)","v":51.449771689497716}]

{"sheet":"Dashboard","index":1,"n_rows":63,"n_cols":23,"rows_kept":63,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]

{"sheet":"Pivot Financials","index":2,"n_rows":10,"n_cols":4,"rows_kept":10,"cut":false,"hidden":true,"merged":[]}
[]
[]
["Row Labels","Sum of Project Cost","Sum of Avg. Op. Profit","Average of £ Payback Period"]
["CER",147201000,23413820,5.963301169518016]
["RED",18485000,4361040,3.7647955690874988]
["SOI",5645000,1641920,6.5570524103447525]
["REV",4961000,5422440,2.0566443454060024]
["CRE",1181000,4569380,1.3542718880503319]
["ECD",60000,22320,2.6881720430107525]
["Grand Total",177533000,39430920,3.967397929049385]

{"sheet":"Selected Option","index":3,"n_rows":96,"n_cols":23,"rows_kept":96,"cut":false,"hidden":true,"merged":[[5,5,5,11],[66,15,66,22],[67,15,67,22],[76,19,76,21],[5,15,5,16],[5,21,5,22],[9,15,9,16],[9,21,9,22],[7,5,9,13],[7,15,7,16],[7,21,7,22],[7,17,7,19],[9,17,9,19],[5,17,5,19],[27,2,27,7],[19,15,19,22],[71,1,78,1],[71,15,76,15],[71,19,71,21],[72,19,72,21],[73,19,73,21],[74,19,74,21],[75,19,75,21],[71,9,71,11],[72,9,72,11],[73,9,73,11],[74,9,74,11],[75,9,75,11],[76,9,76,11],[41,1,52,1],[17,15,17,22],[18,15,18,22],[18,2,18,7],[14,15,14,22],[14,2,14,7],[15,15,15,22],[15,2,15,7],[16,15,16,22],[23,15,23,22],[24,2,24,7],[24,15,24,22],[25,2,25,7],[25,15,25,22],[41,2,41,7],[50,2,50,7],[81,2,83,22],[86,2,86,22],[87,2,87,22],[88,2,88,22],[78,2,78,7],[96,2,96,22],[97,2,97,22],[98,2,98,22],[91,2,91,22],[92,2,92,22],[93,2,93,22],[63,1,69,1],[55,15,55,22],[57,15,57,22],[58,15,58,22],[59,15,59,22],[56,15,56,22],[54,1,61,1],[54,9,56,9],[54,10,56,10],[54,11,56,11],[54,12,56,12],[54,13,56,13],[65,15,65,22],[64,15,64,22],[31,9,31,11],[31,12,31,13],[31,1,39,1],[11,21,11,22],[10,17,11,19],[20,15,20,22],[21,15,21,22],[21,2,21,7],[22,15,22,22],[33,15,33,22],[34,15,34,22],[35,15,35,22],[36,15,36,22],[37,15,37,22],[11,1,29,1],[11,2,11,7]]}
[]
[]
[]
[]
[]
[null,null,"ID",{"$f":"GetId()","v":""},"Name","Enforce Building Standards: Test for Planning Permission Compliance",null,null,null,null,null,null,"Source","FotE",null,"Reference Authority",null,null,null,null,"Status","Planned"]
[]
[null,null,null,null,"Option Description",null,null,null,null,null,null,null,null,null,null,"Primary Purpose",null,"CER",null,null,"Portfolio","Planning"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Additional Purposes",null,"ECD,CRD,WEL,EQY,SUS",null,null,"Start"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Double-Click Purpose(s) To Set"]
[null,"Cost of Business Change & Income Generation","Cost of Option Development",null,null,null,null,null,null,115000,null,null,null,null,null,null,null,null,null,null,"End"]
[]
[null,null,null,null,null,null,null,null,null,"Year 1","Year 2","Year 3","Year 4","Year 5",null,"In-Line Comments"]
[null,null,"Anticipated Transactions Per Annum"]
[null,null,"Average Revenue Per Transaction"]
[null,null,null,null,null,null,null,"Other Cashable Benefits / Cost Savings / Efficiency Gains"]
[null,null,null,null,null,null,null,"Total Annual Revenue",null,{"$f":"(J17+(J15*J16))","v":0},{"$f":"(K17+(K15*K16))","v":0},{"$f":"(L17+(L15*L16))","v":0},{"$f":"(M17+(M15*M16))","v":0},{"$f":"(N17+(N15*N16))","v":0}]
[null,null,"Confidence In Revenue Projections (%)",null,null,null,null,null,null,1,0.8,0.7,0.6,0.5]
[null,null,null,null,null,null,null,"Confidence-Adjusted Total Annual Revenue",null,{"$f":"J19*J18","v":0},{"$f":"K19*K18","v":0},{"$f":"L19*L18","v":0},{"$f":"M19*M18","v":0},{"$f":"N19*N18","v":0}]
[null,null,null,null,null,null,null,"Annual Cost of Service / Operations",null,112000,112000,112000,112000,112000]
[null,null,"Partner(s) Revenue Sharing / License Payments (%)"]
[null,null,null,null,null,null,null,"Gross Operating Profit After All Fees",null,{"$f":"J20-(J21+J22)","v":-112000},{"$f":"K20-(K21+K22)","v":-112000},{"$f":"L20-(L21+L22)","v":-112000},{"$f":"M20-(M21+M22)","v":-112000},{"$f":"N20-(N21+N22)","v":-112000}]
[null,null,null,null,null,null,null,"Annual Cost of Overheads"]
[null,null,"Net Operating Profit",null,null,null,null,null,null,{"$f":"J23-J24","v":-112000},{"$f":"K23-K24","v":-112000},{"$f":"L23-L24","v":-112000},{"$f":"M23-M24","v":-112000},{"$f":"N23-N24","v":-112000}]
[null,null,"Cumulative Operating Profit",null,null,null,null,null,null,{"$f":"J25","v":-112000},{"$f":"+db_Cumulative_Operating_Profit_Year_1+db_Net_Operating_Profit_Year_2","v":-224000},{"$f":"+db_Cumulative_Operating_Profit_Year_2+db_Net_Operating_Profit_Year_3","v":-336000},{"$f":"+db_Cumulative_Operating_Profit_Year_3+db_Net_Operating_Profit_Year_4","v":-448000},{"$f":"+db_Cumulative_Operating_Profit_Year_4+db_Net_Operating_Profit_Year_5","v":-560000}]
[]
[null,null,"Average Annual Operating Profit",null,null,null,null,null,null,{"$f":"AVERAGEIF(J25:N25,\"<>\")","v":-112000}]
[]
[null,null,null,null,null,null,null,"£ Payback Period (Years)",null,{"$f":"CalculatePayback(J28,J12)","v":-1.0267857142857142}]
[]
[null,"Stakeholders",null,null,null,null,null,"Stakeholder Group",null,"Internal",null,null,"External / Citizens"]
[null,null,null,null,null,null,null,"Stakeholders",null,"Executive","Members","Officers","Affected","Other",null,"In-Line Comments"]
[null,null,null,null,null,null,null,"Awareness",null,"Medium [66]","Medium [66]","High [100]","High [100]","None [0]"]
[null,null,null,null,null,null,null,"Influence",null,"High [100]","Medium [66]","Low [33]","Medium [66]","None [0]"]
[null,null,null,null,null,null,null,"Perceived Option Support (Pre-Consultation)",null,"None [0]","+ve Low [+40]","-ve Low [-40]","+ve High [+100]","None [0]"]
[null,null,null,null,null,null,null,"Actual Option Support (Post Consultation)",null,"None [0]","-ve Medium [-60]","None [0]","+ve Low [+40]","-ve Low [-40]"]
[null,null,null,null,null,null,null,"Stakeholder Score",null,{"$f":"GetStakeholderScore(J34,J35,J36,J37)","v":0},{"$f":"GetStakeholderScore(K34,K35,K36,K37)","v":-26.135999999999999},{"$f":"GetStakeholderScore(L34,L35,L36,L37)","v":0},{"$f":"GetStakeholderScore(M34,M35,M36,M37)","v":26.4},{"$f":"GetStakeholderScore(N34,N35,N36,N37)","v":0}]
[]
[null,null,null,null,null,null,null,"Overall Stakeholder Score",null,{"$f":"IFERROR(AVERAGEIF(J38:N38,\"<>\"),0)","v":5.2799999999999868E-2}]
[]
[null,"CO2 Impact","Option Development / Implementation Emissions",null,null,null,null,null,null,8411," (Metric Tonnes Carbon Dioxide Equivalent)"]
[]
[null,null,null,null,null,null,null,null,null,"Year 1","Year 2","Year 3","Year 4","Year 5",null,"Emissions Analysis, Years 1 to 5 (Metric Tonnes: t)"]
[null,null,null,null,null,null,null,"TCDE Output Reductions",null,8492,13623,11192,18383,23502,null,81308,"Carbon Dioxide (CO2)",null,null,0,"Perfluorocarbons (PFCs)"]
[null,null,null,null,null,null,null,"TCDE Extraction & Storage",null,0,0,0,0,0,null,4060,"Methane (CH4) ",null,null,69215,"Hydrofluorocarbons (HFCs)"]
[null,null,null,null,null,null,null,"TCDE Offsets",null,0,0,0,0,0,null,35826,"Nitrous Oxide (N2O)",null,0,0,"Sulphur Hexafluoride (SF6)"]
[null,null,null,null,null,null,null,"TCDE Increases",null,0,0,0,0,4726]
[null,null,null,null,null,null,null,"Balance TCDE",null,{"$f":"J48-SUM(J45:J47)","v":-8492},{"$f":"K48-SUM(K45:K47)","v":-13623},{"$f":"L48-SUM(L45:L47)","v":-11192},{"$f":"M48-SUM(M45:M47)","v":-18383},{"$f":"N48-SUM(N45:N47)","v":-18776}]
[]
[null,null,"Average TDCE",null,null,null,null,null,null,{"$f":"AVERAGE(J49:N49)","v":-14093.2}]
[]
[null,null,null,null,null,null,null,"CDE Payback Period (Years)",null,{"$f":"IFERROR(IF(db_TDCE_Average<0,db_Emissions_Development/ABS(db_TDCE_Average),\"No Payback\"),0)","v":0.59681264723412708}]
[]
[null,"Air Quality",null,null,null,null,null,"COMEAP Air Quality Scales",null,"Ozone\n(µg/m³)","Nitrogen Dioxide\n(µg/m³)","Sulphur\nDioxide\n(µg/m³)","PM2.5\nParticles\n(µgm-3)","PM10\nParticles\n(µgm-3)",null,"In-Line Comments"]
[]
[]
[null,null,null,null,null,null,null,"Starting Air Quality (Reading)",null,"67-100 [3]","68-134 [2]","267-354 [4]","65-70 [9]","92-100 [9]"]
[null,null,null,null,null,null,null,"Resultant Air Quality (Post Change Reading / Projection)",null,"188-213 [9]","468-534 [8]","178-266 [3]",">71 [10]","59-66 [5]"]
[null,null,null,null,null,null,null,"AQ Change",null,{"$f":"IF(GetScore(J58,\"[\",\"]\")=\"\",10,GetScore(J58,\"[\",\"]\"))-IF(GetScore(J59,\"[\",\"]\")=\"\",10,(GetScore(J59,\"[\",\"]\")))","v":-6},{"$f":"IF(GetScore(K58,\"[\",\"]\")=\"\",10,GetScore(K58,\"[\",\"]\"))-IF(GetScore(K59,\"[\",\"]\")=\"\",10,(GetScore(K59,\"[\",\"]\")))","v":-6},{"$f":"IF(GetScore(L58,\"[\",\"]\")=\"\",10,GetScore(L58,\"[\",\"]\"))-IF(GetScore(L59,\"[\",\"]\")=\"\",10,(GetScore(L59,\"[\",\"]\")))","v":1},{"$f":"IF(GetScore(M58,\"[\",\"]\")=\"\",10,GetScore(M58,\"[\",\"]\"))-IF(GetScore(M59,\"[\",\"]\")=\"\",10,(GetScore(M59,\"[\",\"]\")))","v":-1},{"$f":"IF(GetScore(N58,\"[\",\"]\")=\"\",10,GetScore(N58,\"[\",\"]\"))-IF(GetScore(N59,\"[\",\"]\")=\"\",10,(GetScore(N59,\"[\",\"]\")))","v":4}]
[]
[null,null,null,null,null,null,null,"Air Quality Score (0 to 100, Poor to Excellent)",null,{"$f":"IFERROR(AQConvert(J59:N59),0)","v":33.333333333333336}]
[]
[null,"Social Value",null,null,null,null,null,null,null,"Year 1","Year 2","Year 3","Year 4","Year 5",null,"In-Line Comments"]
[null,null,null,null,null,null,null,"Wellbeing Change",null,"+ve Low [+40]","+ve Low [+40]","+ve Medium [+60]","-ve High [-100]","-ve Low [-40]"]
[null,null,null,null,null,null,null,"Equality Change",null,"+ve Low [+40]","+ve Medium [+60]","+ve High [+100]","+ve High [+100]","-ve Low [-40]"]
[null,null,null,null,null,null,null,"Environmental Sustainability Change",null,"+ve High [+100]","-ve High [-100]","-ve Medium [-60]","-ve Medium [-60]","None [0]"]
[null,null,null,null,null,null,null,"Average Social Value",null,{"$f":"IFERROR(GetSocialValue(J65:J67),0)","v":60},{"$f":"IFERROR(GetSocialValue(K65:K67),0)","v":0},{"$f":"IFERROR(GetSocialValue(L65:L67),0)","v":33.333333333333336},{"$f":"IFERROR(GetSocialValue(M65:M67),0)","v":-20},{"$f":"IFERROR(GetSocialValue(N65:N67),0)","v":-26.666666666666668}]
[]
[null,null,null,null,null,null,null,"Social Score (Years 1 to 5)",null,{"$f":"IFERROR(AVERAGEIF(J68:N68,\"<>\"),0)","v":9.3333333333333339}]
[]
[null,"Achievability",null,null,null,null,null,"Sector Readiness (Case Studies)",null,"Some Cases / Mixed Results [50]",null,null,{"$f":"IF(GetScore(J72,\"[\",\"]\",TRUE)<>-1,GetScore(J72,\"[\",\"]\",TRUE),\"\")","v":50},null,null,"Commercial Viability",null,"Market Size",null,"Not Applicable [-1]",null,null,{"$f":"IF(GetScore(T72,\"[\",\"]\",TRUE)<>-1,GetScore(T72,\"[\",\"]\",TRUE),\"\")","v":""}]
[null,null,null,null,null,null,null,"Authority Readiness",null,"Live Operations [100]",null,null,{"$f":"IF(GetScore(J73,\"[\",\"]\",TRUE)<>-1,GetScore(J73,\"[\",\"]\",TRUE),\"\")","v":100},null,null,null,null,"Market Growth",null,"Very High [100]",null,null,{"$f":"IF(GetScore(T73,\"[\",\"]\",TRUE)<>-1,GetScore(T73,\"[\",\"]\",TRUE),\"\")","v":100}]
[null,null,null,null,null,null,null,"Technology Readiness",null,"Research & Development [20]",null,null,{"$f":"IF(GetScore(J74,\"[\",\"]\",TRUE)<>-1,GetScore(J74,\"[\",\"]\",TRUE),\"\")","v":20},null,null,null,null,"Market Profitability",null,"Low [25]",null,null,{"$f":"IF(GetScore(T74,\"[\",\"]\",TRUE)<>-1,GetScore(T74,\"[\",\"]\",TRUE),\"\")","v":25}]
[null,null,null,null,null,null,null,"Political Alignment",null,"Not Applicable [-1]",null,null,{"$f":"IF(GetScore(J75,\"[\",\"]\",TRUE)<>-1,GetScore(J75,\"[\",\"]\",TRUE),\"\")","v":""},null,null,null,null,"Market Volatility",null,"Very High [0]",null,null,{"$f":"IF(GetScore(T75,\"[\",\"]\",TRUE)<>-1,GetScore(T75,\"[\",\"]\",TRUE),\"\")","v":0}]
[null,null,null,null,null,null,null,"Realisation Risk (Complexity)",null,"Very High [0]",null,null,{"$f":"IF(GetScore(J76,\"[\",\"]\",TRUE)<>-1,GetScore(J76,\"[\",\"]\",TRUE),\"\")","v":0},null,null,null,null,"Competitive Intensity",null,"Not Applicable [-1]",null,null,{"$f":"IF(GetScore(T76,\"[\",\"]\",TRUE)<>-1,GetScore(T76,\"[\",\"]\",TRUE),\"\")","v":""}]
[null,null,null,null,null,null,null,"Operational Risk",null,"High [25]",null,null,{"$f":"IF(GetScore(J77,\"[\",\"]\",TRUE)<>-1,GetScore(J77,\"[\",\"]\",TRUE),\"\")","v":25},null,null,null,null,"Competitive Position",null,"Very Low [0]",null,null,{"$f":"IF(GetScore(T77,\"[\",\"]\",TRUE)<>-1,GetScore(T77,\"[\",\"]\",TRUE),\"\")","v":0}]
[]
[null,null,"Achievability Score",null,null,null,null,null,null,{"$f":"(IFERROR(AVERAGE(M72:M77),0))","v":39},null,null,null,null,null,null,null,"Commercial Viability Score",null,{"$f":"(IFERROR(AVERAGE(W72:W77),0))","v":31.25}]
[]
[null,null,"Comments"]
[]
[]
[]
[]
[null,null,"Critical Enablers / Considerations"]
[]
[]
[]
[]
[null,null,"Barriers to Implementation"]
[]
[]
[]
[]
[null,null,"Key Operational Risks"]

{"sheet":"Pivot Emmissions","index":4,"n_rows":10,"n_cols":3,"rows_kept":10,"cut":false,"hidden":true,"merged":[]}
["In Portfolio","(All)"]
[]
["Row Labels","Sum of CDE Avg. Change","Average of CDE Payback Period"]
["CER",-528883.19999999995,1.0030582031926558]
["REV",-236789.4,0.88689981653477401]
["RED",-132166.39999999999,0.67921815014501474]
["CRE",-108233.79999999999,0.84818264645430175]
["SOI",-40783.599999999999,0.7932582583015928]
["ECD",-20497.8,0.71456448984769094]
["Grand Total",-1067354.2000000002,0.91219514606457308]

{"sheet":"Pivot Air Quality","index":5,"n_rows":10,"n_cols":2,"rows_kept":10,"cut":false,"hidden":true,"merged":[]}
[]
[]
["Row Labels","Average of AQ Score"]
["ECD",64.444444444444429]
["RED",52.777777777777771]
["SOI",51.111111111111107]
["CER",47.807807807807798]
["REV",43.529411764705884]
["CRE",37.460317460317462]
["Grand Total",46.727549467275495]

{"sheet":"Pivot Social Value","index":6,"n_rows":10,"n_cols":2,"rows_kept":10,"cut":false,"hidden":true,"merged":[]}
[]
[]
["Row Labels","Sum of SV Score"]
["CER",46.6666666666667]
["CRE",37.333333333333336]
["ECD",3.5527136788005011E-16]
["REV",-1.3333333333333206]
["RED",-20.000000000000004]
["SOI",-25.333333333333336]
["Grand Total",37.333333333333371]

{"sheet":"Pivot Stakeholders","index":7,"n_rows":10,"n_cols":2,"rows_kept":10,"cut":false,"hidden":true,"merged":[]}
[]
[]
["Row Labels","Average of STK Score"]
["SOI",9.35]
["RED",7.4169]
["CER",1.6922270270270268]
["CRE",-0.38434285714285743]
["ECD",-2.5872000000000002]
["REV",-6.866564705882352]
["Grand Total",0.38340273972602729]

{"sheet":"Pivot Achievability","index":8,"n_rows":10,"n_cols":3,"rows_kept":10,"cut":false,"hidden":true,"merged":[]}
[]
[]
["Row Labels","Option Achievability Score","Commercial Viability Score"]
["RED",57.562499999999993,51.927083333333329]
["CER",51.831081081081074,53.389639639639633]
["SOI",49.388888888888886,56.666666666666664]
["CRE",47.690476190476197,45.654761904761912]
["REV",45.181372549019606,49.142156862745097]
["ECD",29.166666666666668,40]
["Grand Total",50.102739726027394,51.449771689497716]

{"sheet":"Data","index":9,"n_rows":74,"n_cols":222,"rows_kept":74,"cut":false,"hidden":true,"merged":[]}
["db_Source","db_Option_ID","db_Option_Title","db_Lead_Authority","db_Status","db_Portfolio","db_ACH_Authority_Readiness","db_ACH_Average_Achievability","db_ACH_Average_Commercial_Viability","db_ACH_Competitive_Intensity","db_ACH_Competitive_Position","db_ACH_Market_Growth","db_ACH_Market_Profitability","db_ACH_Market_Size","db_ACH_Market_Volatility","db_ACH_Operational_Risk","db_ACH_Political_Alignment","db_ACH_Realisation_Risk","db_ACH_Sector_Readiness","db_ACH_Technology_Readiness","db_Additional_Purposes","db_Annual_Cost_Year_1","db_Annual_Cost_Year_2","db_Annual_Cost_Year_3","db_Annual_Cost_Year_4","db_Annual_Cost_Year_5","db_Annual_Overheads_1","db_Annual_Overheads_2","db_Annual_Overheads_3","db_Annual_Overheads_4","db_Annual_Overheads_5","db_AQ_Change_Nitrogen_Dioxide","db_AQ_Change_Ozone","db_AQ_Change_PM10","db_AQ_Change_PM25","db_AQ_Change_Sulphur_Dioxide","db_AQ_Closing_Nitrogen_Dioxide","db_AQ_Closing_Ozone","db_AQ_Closing_PM10","db_AQ_Closing_PM25","db_AQ_Closing_Sulphur_Dioxide","db_AQ_Score","db_AQ_Starting_Nitrogen_Dioxide","db_AQ_Starting_Ozone","db_AQ_Starting_PM10","db_AQ_Starting_PM25","db_AQ_Starting_Sulphur_Dioxide","db_Average_Annual_Operating_Profit","db_Barrier_1","db_Barrier_2","db_Barrier_3","db_CA_Operating_Profit_Year_1","db_CA_Operating_Profit_Year_2","db_CA_Operating_Profit_Year_3","db_CA_Operating_Profit_Year_4","db_CA_Operating_Profit_Year_5","db_Comments","db_Critical_Enabler_1","db_Critical_Enabler_2","db_Critical_Enabler_3","db_Cumulative_Operating_Profit_Year_1","db_Cumulative_Operating_Profit_Year_2","db_Cumulative_Operating_Profit_Year_3","db_Cumulative_Operating_Profit_Year_4","db_Cumulative_Operating_Profit_Year_5","db_Development_Cost","db_Emissions_Carbon_Dioxide","db_Emissions_Development","db_Emissions_Hydrofluorocarbons","db_Emissions_Methane","db_Emissions_Nitrous_Oxide","db_Emissions_Payback","db_Emissions_Perfluorocarbons","db_Emissions_Sulphur_Hexafluoride","db_End_Date","db_Gross_Operating_Profit_Year_1","db_Gross_Operating_Profit_Year_2","db_Gross_Operating_Profit_Year_3","db_Gross_Operating_Profit_Year_4","db_Gross_Operating_Profit_Year_5","db_In_Line_Comment_1","db_In_Line_Comment_10","db_In_Line_Comment_11","db_In_Line_Comment_12","db_In_Line_Comment_13","db_In_Line_Comment_14","db_In_Line_Comment_15","db_In_Line_Comment_16","db_In_Line_Comment_17","db_In_Line_Comment_18","db_In_Line_Comment_19","db_In_Line_Comment_2","db_In_Line_Comment_20","db_In_Line_Comment_21","db_In_Line_Comment_22","db_In_Line_Comment_23","db_In_Line_Comment_24","db_In_Line_Comment_25","db_In_Line_Comment_26","db_In_Line_Comment_3","db_In_Line_Comment_4","db_In_Line_Comment_5","db_In_Line_Comment_6","db_In_Line_Comment_7","db_In_Line_Comment_8","db_In_Line_Comment_9","db_License_Payment_1","db_License_Payment_2","db_License_Payment_3","db_License_Payment_4","db_License_Payment_5","db_Net_Operating_Profit_Year_1","db_Net_Operating_Profit_Year_2","db_Net_Operating_Profit_Year_3","db_Net_Operating_Profit_Year_4","db_Net_Operating_Profit_Year_5","db_Operating_Profit_After_Fees_Year_1","db_Operating_Profit_After_Fees_Year_2","db_Operating_Profit_After_Fees_Year_3","db_Operating_Profit_After_Fees_Year_4","db_Operating_Profit_After_Fees_Year_5","db_Option_Description","db_Other_Benefits_Year_1","db_Other_Benefits_Year_2","db_Other_Benefits_Year_3","db_Other_Benefits_Year_4","db_Other_Benefits_Year_5","db_Payback_Period","db_Primary_Purpose","db_Revenue_Confidence_Year_1","db_Revenue_Confidence_Year_2","db_Revenue_Confidence_Year_3","db_Revenue_Confidence_Year_4","db_Revenue_Confidence_Year_5","db_Revenue_Per_Transaction_Year_1","db_Revenue_Per_Transaction_Year_2","db_Revenue_Per_Transaction_Year_3","db_Revenue_Per_Transaction_Year_4","db_Revenue_Per_Transaction_Year_5","db_Risk_1","db_Risk_2","db_Risk_3","db_Start_Date","db_STK_Affected_Actual","db_STK_Affected_Awareness","db_STK_Affected_Influence","db_STK_Affected_Perceived","db_STK_Affected_Total","db_STK_Exec_Actual","db_STK_Exec_Awareness","db_STK_Exec_Influence","db_STK_Exec_Perceived","db_STK_Exec_Total","db_STK_Member_Actual","db_STK_Member_Awareness","db_STK_Member_Influence","db_STK_Member_Perceived","db_STK_Member_Total","db_STK_Officer_Actual","db_STK_Officer_Awareness","db_STK_Officer_Influence","db_STK_Officer_Perceived","db_STK_Officer_Total","db_STK_Other_Actual","db_STK_Other_Awareness","db_STK_Other_Influence","db_STK_Other_Perceived","db_STK_Other_Total","db_STK_Score","db_SV_Average_Score","db_SV_Average_Year_1","db_SV_Average_Year_2","db_SV_Average_Year_3","db_SV_Average_Year_4","db_SV_Average_Year_5","db_SV_Equality_Year_1","db_SV_Equality_Year_2","db_SV_Equality_Year_3","db_SV_Equality_Year_4","db_SV_Equality_Year_5","db_SV_Sustainability_Year_1","db_SV_Sustainability_Year_2","db_SV_Sustainability_Year_3","db_SV_Sustainability_Year_4","db_SV_Sustainability_Year_5","db_SV_Wellbeing_Year_1","db_SV_Wellbeing_Year_2","db_SV_Wellbeing_Year_3","db_SV_Wellbeing_Year_4","db_SV_Wellbeing_Year_5","db_TDCE_Average","db_TDCE_Balance_Year_1","db_TDCE_Balance_Year_2","db_TDCE_Balance_Year_3","db_TDCE_Balance_Year_4","db_TDCE_Balance_Year_5","db_TDCE_Extraction_Year_1","db_TDCE_Extraction_Year_2","db_TDCE_Extraction_Year_3","db_TDCE_Extraction_Year_4","db_TDCE_Extraction_Year_5","db_TDCE_Increases_Year_1","db_TDCE_Increases_Year_2","db_TDCE_Increases_Year_3","db_TDCE_Increases_Year_4","db_TDCE_Increases_Year_5","db_TDCE_Offset_Year_1","db_TDCE_Offset_Year_2","db_TDCE_Offset_Year_3","db_TDCE_Offset_Year_4","db_TDCE_Offset_Year_5","db_TDCE_Reductions_Year_1","db_TDCE_Reductions_Year_2","db_TDCE_Reductions_Year_3","db_TDCE_Reductions_Year_4","db_TDCE_Reductions_Year_5","db_Transactions_Year_1","db_Transactions_Year_2","db_Transactions_Year_3","db_Transactions_Year_4","db_Transactions_Year_5","db_Type"]
["FotE",1010,"Reduce Roads Capacity / Increase Private Vehicle Journey Times",null,"Planned","Highways","Adoption / Implementation [75]",70.833333333333329,35,"High [25]","Very High [100]","Medium [50]","Not Applicable [-1]","Very Low [0]","Very High [0]","Low [75]","Very High [100]","High [25]","Some Cases / Mixed Results [50]","Available - Mature [100]","SUS,AQI",null,null,null,null,null,null,null,null,null,null,8,0,9,2,-3,"68-134 [2]","121-140 [5]","0-16 [1]","54-58 [7]",">1065 [10]",55.555555555555557,">601 [10]","121-140 [5]",">101 [10]","59-64 [9]","533-710 [7]",2952000,null,null,null,4100000,3280000,2870000,2460000,2050000,null,null,null,null,4100000,7380000,10250000,12710000,14760000,3900000,87044,15900,0,4334,50816,0.99901982960114599,0,0,null,4100000,4100000,4100000,4100000,4100000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4100000,3280000,2870000,2460000,2050000,4100000,3280000,2870000,2460000,2050000,null,4100000,4100000,4100000,4100000,4100000,1.3211382113821137,"CER",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"-ve Medium [-60]","Low [33]","Medium [66]","+ve Low [+40]",-13.068,"-ve Medium [-60]","None [0]","None [0]","+ve Low [+40]",0,"-ve Low [-40]","Medium [66]","Low [33]","-ve Medium [-60]",-8.7119999999999997,"+ve Low [+40]","Medium [66]","Low [33]","-ve Low [-40]",8.7119999999999997,"None [0]","Medium [66]","None [0]","None [0]",0,-2.6135999999999999,1.3333333333333324,-66.666666666666671,40,20,20,-6.666666666666667,"None [0]","+ve High [+100]","-ve Medium [-60]","+ve High [+100]","-ve High [-100]","-ve High [-100]","+ve Medium [+60]","+ve Medium [+60]","None [0]","+ve Low [+40]","-ve High [-100]","-ve Low [-40]","+ve Medium [+60]","-ve Low [-40]","+ve Low [+40]",-15915.6,-19126,-7776,-12285,-15251,-25140,3618,0,0,0,0,0,0,0,0,0,8341,0,0,0,0,7167,7776,12285,15251,25140]
["FotE",1020,"Increase Cycling & Pedestrian Priorities (Rights of Way)",null,"Planned","Transport","Adoption / Implementation [75]",55,60,"High [25]","Not Applicable [-1]","Very High [100]","Very Low [0]","Very High [100]","Low [75]","Medium [50]","Medium [50]","Very High [0]","Many Cases / Good Results [100]","Not Applicable [-1]","WEL,EQY,CER,AQI",60000,60000,60000,60000,60000,null,null,null,null,null,4,1,-8,1,-2,"68-134 [2]","101-120 [4]",">101 [10]","42-47 [5]","267-354 [4]",55.555555555555557,"335-400 [6]","121-140 [5]","17-33 [2]","48-53 [6]","89-177 [2]",-34800,null,null,null,35000,28000,24500,21000,17500,null,null,null,null,-25000,-57000,-92500,-131500,-174000,1900000,81499,13026,0,6530,35134,1.127323709627168,36915,0,null,35000,35000,35000,35000,35000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-25000,-32000,-35500,-39000,-42500,-25000,-32000,-35500,-39000,-42500,null,35000,35000,35000,35000,35000,-54.597701149425291,"CER",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"+ve High [+100]","High [100]","Medium [66]","None [0]",66,"-ve Medium [-60]","Low [33]","Medium [66]","-ve High [-100]",-13.068,"+ve High [+100]","High [100]","None [0]","+ve High [+100]",0,"-ve High [-100]","Low [33]","Low [33]","-ve Medium [-60]",-10.89,"None [0]","Low [33]","High [100]","+ve High [+100]",0,8.4084000000000003,24,53.333333333333336,26.666666666666668,20,53.333333333333336,-33.333333333333336,"+ve Medium [+60]","+ve Low [+40]","-ve Low [-40]","+ve Medium [+60]","-ve Low [-40]","+ve High [+100]","+ve High [+100]","None [0]","+ve High [+100]","-ve Medium [-60]","None [0]","-ve Medium [-60]","+ve High [+100]","None [0]","None [0]",-11554.8,-1632,-7524,-12274,-11286,-25058,0,0,901,0,0,0,0,0,6961,0,0,0,0,0,0,1632,7524,11373,18247,25058]
["FotE",1030,"Reduce Aviation Expansion / Number of Flights",null,"Planned","Environment","Live Operations [100]",61,50,"Not Applicable [-1]","Medium [50]","Medium [50]","Not Applicable [-1]","Medium [50]","Medium [50]","Low [75]","Low [25]","Not Applicable [-1]","Some Cases / Good Results [75]","Technology Demonstrator [30]","WEL,SUS,AQI",120000,120000,120000,120000,120000,null,null,null,null,null,-9,-7,-2,5,3,">601 [10]",">241 [10]","92-100 [9]","36-41 [4]","355-443 [5]",26.666666666666664,"0-67 [1]","67-100 [3]","76-83 [7]","59-64 [9]","711- 887 [8]",-120000,null,null,null,0,0,0,0,0,null,null,null,null,-120000,-240000,-360000,-480000,-600000,800000,69286,15174,0,3385,51235,1.2039417309340188,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-120000,-120000,-120000,-120000,-120000,-120000,-120000,-120000,-120000,-120000,null,null,null,null,null,null,-6.666666666666667,"CER",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"+ve Medium [+60]","High [100]","Low [33]","+ve Low [+40]",19.8,"None [0]","None [0]","None [0]","+ve Low [+40]",0,"-ve Low [-40]","Low [33]","High [100]","-ve Low [-40]",-13.2,"-ve High [-100]","High [100]","None [0]","-ve Medium [-60]",0,"+ve High [+100]","Medium [66]","None [0]","-ve High [-100]",0,1.3200000000000003,-9.3333333333333321,13.333333333333334,-46.666666666666664,-6.666666666666667,-6.666666666666667,0,"-ve Medium [-60]","-ve High [-100]","-ve Medium [-60]","+ve Low [+40]","None [0]","+ve High [+100]","-ve Low [-40]","+ve High [+100]","-ve High [-100]","+ve Medium [+60]","None [0]","None [0]","-ve Medium [-60]","+ve Low [+40]","-ve Medium [-60]",-12603.6,-5128,5002,-16802,-15937,-30153,2500,0,2595,0,0,0,7459,507,0,0,0,0,0,0,9052,2628,2457,14714,15937,21101]
["FotE",1040,"Workplace Parking Charges",null,"Planned","Transport","Adoption / Implementation [75]",63.333333333333336,25,"Medium [50]","Very Low [0]","Not Applicable [-1]","Not Applicable [-1]","Not Applicable [-1]","Not Applicable [-1]","High [25]","High [75]","High [25]","Many Cases / Good Results [100]","Available - New (Standardised) [80]","WEL,EQY,SUS,AQI",null,null,null,null,null,null,null,null,null,null,3,8,-5,-1,-1,"68-134 [2]","0-22 [1]","67-75 [6]","48-53 [6]","267-354 [4]",68.888888888888886,"268-334 [5]","188-213 [9]","0-16 [1]","42-47 [5]","178-266 [3]",1152000,null,null,null,1600000,1280000,1120000,960000,800000,null,null,null,null,1600000,2880000,4000000,4960000,5760000,960000,56616,8679,0,6172,49242,0.43007076172920256,0,0,null,1600000,1600000,1600000,1600000,1600000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1600000,1280000,1120000,960000,800000,1600000,1280000,1120000,960000,800000,null,1600000,1600000,1600000,1600000,1600000,0.83333333333333337,"CER",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"-ve High [-100]","Low [33]","High [100]","None [0]",-33,"+ve High [+100]","Low [33]","None [0]","-ve High [-100]",0,"None [0]","Medium [66]","High [100]","-ve Low [-40]",0,"-ve Low [-40]","Low [33]","High [100]","-ve Medium [-60]",-13.2,"-ve Low [-40]","High [100]","Low [33]","+ve Medium [+60]",-13.2,-11.88,-4,-13.333333333333334,-33.333333333333336,-20,26.666666666666668,20,"-ve Low [-40]","-ve Low [-40]","-ve High [-100]","+ve Low [+40]","-ve Low [-40]","+ve Medium [+60]","-ve High [-100]","-ve Medium [-60]","-ve Medium [-60]","None [0]","-ve Medium [-60]","+ve Low [+40]","+ve High [+100]","+ve High [+100]","+ve High [+100]",-20180.400000000001,-17552,-10988,-14739,-26961,-30662,3854,0,0,1115,4024,0,1298,0,0,0,5491,0,0,9446,0,8207,12286,14739,16400,26638]
["FotE",1050,"Ultra-Low Emission Zones",null,"Planned","Transport","Adoption / Implementation [75]",59.166666666666664,45,"Medium [50]","Medium [50]","Not Applicable [-1]","Medium [50]","Medium [50]","High [25]","Low [75]","High [75]","Very High [0]","Some Cases / Mixed Results [50]","Available - New (Standardised) [80]","WEL,SUS,AQI",null,null,null,null,null,null,null,null,null,null,1,-2,-7,5,-7,"401-467 [7]","121-140 [5]",">101 [10]","36-41 [4]","888- 1064 [9]",33.333333333333329,"468-534 [8]","67-100 [3]","34-50 [3]","59-64 [9]","89-177 [2]",2690000,null,null,null,2100000,2080000,2870000,3300000,3100000,null,null,null,null,2100000,4180000,7050000,10350000,13450000,3800000,91838,12654,0,2274,51213,0.77719634433962259,0,0,null,2100000,2600000,4100000,5500000,6200000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2100000,2080000,2870000,3300000,3100000,2100000,2080000,2870000,3300000,3100000,null,2100000,2600000,4100000,5500000,6200000,1.4126394052044611,"CER",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"-ve Medium [-60]","Low [33]","High [100]","-ve Low [-40]",-19.8,"-ve Low [-40]","High [100]","Medium [66]","+ve High [+100]",-26.4,"-ve Medium [-60]","Medium [66]","High [100]","+ve Medium [+60]",-39.6,"-ve Low [-40]","Low [33]","Low [33]","+ve Low [+40]",-4.3559999999999999,"-ve Low [-40]","Medium [66]","Medium [66]","-ve Medium [-60]",-17.423999999999999,-21.515999999999998,-32.000000000000007,-66.666666666666671,-86.666666666666671,20,-13.333333333333334,-13.333333333333334,"-ve Medium [-60]","-ve High [-100]","-ve Low [-40]","+ve Medium [+60]","+ve Low [+40]","-ve Low [-40]","-ve High [-100]","None [0]","-ve High [-100]","-ve Low [-40]","-ve High [-100]","-ve Medium [-60]","+ve High [+100]","None [0]","-ve Low [-40]",-16281.6,-6261,-18778,-13603,-18106,-24660,3091,5220,0,0,0,0,0,0,0,2805,0,0,0,0,0,3170,13558,13603,18106,27465]
["FotE",1060,"Congestion & Pollution Charging Zones",null,"Planned","Highways","Trial (Limited Scope) [50]",25.833333333333332,45,"Very High [0]","Very Low [0]","Medium [50]","Very High [100]","Not Applicable [-1]","Low [75]","High [25]","Low [25]","High [25]","Many Cases / Poor Results [0]","Technology Demonstrator [30]","REV,CRY,WEL,SUS,AQI",177000,177000,177000,177000,177000,null,null,null,null,null,4,-6,3,5,-1,"0-67 [1]",">241 [10]","51-58 [4]","11-23 [2]","533-710 [7]",57.777777777777771,"268-334 [5]","101-120 [4]","76-83 [7]","54-58 [7]","444-532 [6]",471000,null,null,null,900000,720000,630000,540000,450000,null,null,null,null,723000,1266000,1719000,2082000,2355000,2200000,57995,16886,0,2168,50094,1.2354946807732268,0,0,null,900000,900000,900000,900000,900000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,723000,543000,453000,363000,273000,723000,543000,453000,363000,273000,null,900000,900000,900000,900000,900000,4.6709129511677281,"CER",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"None [0]","Low [33]","Medium [66]","None [0]",0,"+ve High [+100]","High [100]","High [100]","+ve Medium [+60]",100,"-ve High [-100]","High [100]","High [100]","-ve Medium [-60]",-100,"None [0]","Low [33]","None [0]","None [0]",0,"None [0]","High [100]","None [0]","-ve Low [-40]",0,0,-28,-53.333333333333336,0,-40,0,-46.666666666666664,"-ve High [-100]","-ve Low [-40]","+ve Low [+40]","-ve High [-100]","None [0]","-ve High [-100]","+ve Low [+40]","-ve High [-100]","None [0]","-ve Low [-40]","+ve Low [+40]","None [0]","-ve Medium [-60]","+ve High [+100]","-ve High [-100]",-13667.4,-10862,3412,-13202,-20655,-27030,0,1981,0,3276,0,0,7143,0,0,0,0,0,0,0,0,10862,1750,13202,17379,27030]
["FotE",1070,"License EV Taxis Only",null,"Planned","Transport","Adoption / Implementation [75]",26,80,"Not Applicable [-1]","Medium [50]","High [75]","Very High [100]","High [75]","Very Low [100]","Very High [0]","Very Low [0]","Not Applicable [-1]","Limited Cases / Data [25]","Technology Demonstrator [30]","WEL,SUS,AQI",null,null,null,null,null,null,null,null,null,null,7,6,-3,2,8,"135-200 [3]","101-120 [4]","59-66 [5]","42-47 [5]","89-177 [2]",68.888888888888886,">601 [10]",">241 [10]","17-33 [2]","54-58 [7]",">1065 [10]",50400,null,null,null,70000,56000,49000,42000,35000,null,null,null,null,70000,126000,175000,217000,252000,560000,93956,18467,0,701,68358,0.93267676767676766,0,0,null,70000,70000,70000,70000,70000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,70000,56000,49000,42000,35000,70000,56000,49000,42000,35000,null,70000,70000,70000,70000,70000,11.111111111111111,"CER",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"-ve High [-100]","Medium [66]","Medium [66]","-ve High [-100]",-43.56,"-ve High [-100]","Low [33]","None [0]","+ve High [+100]",0,"+ve Low [+40]","Medium [66]","High [100]","+ve High [+100]",26.4,"-ve Medium [-60]","Medium [66]","Low [33]","+ve Medium [+60]",-13.068,"+ve Medium [+60]","None [0]","Low [33]","+ve High [+100]",0,-6.0456000000000003,25.333333333333336,-46.666666666666664,86.666666666666671,53.333333333333336,46.666666666666664,-13.333333333333334,"-ve Low [-40]","+ve High [+100]","+ve High [+100]","None [0]","-ve Medium [-60]","-ve Medium [-60]","+ve High [+100]","+ve Medium [+60]","+ve Low [+40]","-ve Low [-40]","-ve Low [-40]","+ve Medium [+60]","None [0]","+ve High [+100]","+ve Medium [+60]",-19800,-18615,-3605,-14623,-24917,-37240,0,0,0,0,2263,0,3795,0,0,0,7367,0,0,8859,7525,11248,7400,14623,16058,27452]
["FotE",1080,"Differential Charging for Parking Permits (Polluter Pays)",null,"Planned","Transport","Trial (Limited Scope) [50]",37,56.25,"Not Applicable [-1]","Very High [100]","Very Low [0]","Low [25]","Not Applicable [-1]","Very Low [100]","High [25]","Very Low [0]","Not Applicable [-1]","Many Cases / Good Results [100]","Decommissioned / Superseded [10]","REV,WEL,SUS,AQI",48000,48000,48000,48000,48000,null,null,null,null,null,-5,2,8,0,0,"401-467 [7]","67-100 [3]","0-16 [1]",">71 [10]","267-354 [4]",55.555555555555557,"68-134 [2]","121-140 [5]","92-100 [9]",">71 [10]","267-354 [4]",168000,null,null,null,300000,240000,210000,180000,150000,null,null,null,null,252000,444000,606000,738000,840000,250000,72435,10003,0,5636,69674,0.50848405363914562,0,0,null,300000,300000,300000,300000,300000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,252000,192000,162000,132000,102000,252000,192000,162000,132000,102000,null,300000,300000,300000,300000,300000,1.4880952380952381,"CER",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"+ve Medium [+60]","Low [33]","Low [33]","-ve High [-100]",6.5339999999999998,"+ve High [+100]","Medium [66]","Low [33]","-ve Medium [-60]",21.78,"-ve Medium [-60]","High [100]","Medium [66]","+ve High [+100]",-39.6,"None [0]","Low [33]","High [100]","-ve High [-100]",0,"-ve Medium [-60]","Medium [66]","Low [33]","+ve Low [+40]",-13.068,-4.8708,-12,-46.666666666666664,26.666666666666668,13.333333333333334,-53.333333333333336,0,"None [0]","+ve High [+100]","+ve High [+100]","-ve Medium [-60]","-ve High [-100]","-ve High [-100]","-ve Medium [-60]","-ve Medium [-60]","-ve Medium [-60]","+ve High [+100]","-ve Low [-40]","+ve Low [+40]","None [0]","-ve Low [-40]","None [0]",-19672.2,-16020,-13790,-21611,-19534,-27406,4508,0,0,4057,481,0,0,1961,0,0,0,11093,11207,0,5266,11512,2697,12365,15477,21659]
["FotE",1090,"Differential Charging for Car Park Parking (Polluter Pays)",null,"Planned","Transport","Adoption / Implementation [75]",45.833333333333336,55,"High [25]","High [75]","Very High [100]","Low [25]","Medium [50]","Not Applicable [-1]","Low [75]","Very Low [0]","Very High [0]","Some Cases / Good Results [75]","Available - Decline [50]","REV,WEL,SUS,AQI",41000,41000,41000,41000,41000,null,null,null,null,null,5,5,-5,7,3,"268-334 [5]","121-140 [5]","84-91 [8]","11-23 [2]","0-99 [1]",64.444444444444443,">601 [10]",">241 [10]","34-50 [3]","59-64 [9]","267-354 [4]",1471000,null,null,null,2100000,1680000,1470000,1260000,1050000,null,null,null,null,2059000,3698000,5127000,6346000,7355000,1440000,94344,15927,0,2029,44010,0.95791132388673716,0,60471,null,2100000,2100000,2100000,2100000,2100000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2059000,1639000,1429000,1219000,1009000,2059000,1639000,1429000,1219000,1009000,null,2100000,2100000,2100000,2100000,2100000,0.97892590074779062,"CER",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"-ve Medium [-60]","Low [33]","High [100]","+ve Medium [+60]",-19.8,"None [0]","High [100]","High [100]","+ve Medium [+60]",0,"+ve High [+100]","Medium [66]","High [100]","+ve Medium [+60]",66,"-ve Medium [-60]","Medium [66]","Medium [66]","-ve Medium [-60]",-26.135999999999999,"-ve Low [-40]","Medium [66]","High [100]","+ve Medium [+60]",-26.4,-1.267199999999999,3.5527136788005011E-16,-6.666666666666667,-20,6.666666666666667,33.333333333333336,-13.333333333333334,"+ve Low [+40]","+ve Low [+40]","-ve Low [-40]","-ve Medium [-60]","-ve Low [-40]","-ve High [-100]","None [0]","+ve High [+100]","+ve High [+100]","-ve Medium [-60]","+ve Low [+40]","-ve High [-100]","-ve Low [-40]","+ve Medium [+60]","+ve Medium [+60]",-16626.8,-406,-22575,-11699,-22319,-26135,4675,4369,0,0,0,6078,0,0,0,0,0,9972,0,5885,0,1809,8234,11699,16434,26135]
["FotE",1100,"Car Sharing Clubs & Benefits",null,"Planned","Transport","Trial (Limited Scope) [50]",32,68.75,"Very Low [100]","Not Applicable [-1]","Low [25]","High [75]","Not Applicable [-1]","Low [75]","Medium [50]","Not Applicable [-1]","High [25]","Limited Cases / Data [25]","Decommissioned / Superseded [10]","WEL,EQY,SUS,AQI",66000,66000,66000,66000,66000,null,null,null,null,null,3,-2,3,-2,-1,"0-67 [1]","101-120 [4]","0-16 [1]","48-53 [6]","888- 1064 [9]",64.444444444444443,"201-267 [4]","34-66 [2]","51-58 [4]","36-41 [4]","711- 887 [8]",-66000,null,null,null,0,0,0,0,0,null,null,null,null,-66000,-132000,-198000,-264000,-330000,138000,97781,17421,0,2155,69535,0.87742006970606612,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-66000,-66000,-66000,-66000,-66000,-66000,-66000,-66000,-66000,-66000,null,null,null,null,null,null,-2.0909090909090908,"CER",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"+ve Low [+40]","Medium [66]","None [0]","+ve Medium [+60]",0,"+ve Low [+40]","Low [33]","Low [33]","-ve Medium [-60]",4.3559999999999999,"+ve Low [+40]","None [0]","Low [33]","+ve Medium [+60]",0,"None [0]","High [100]","High [100]","None [0]",0,"None [0]","Medium [66]","Low [33]","-ve Medium [-60]",0,0.87119999999999997,6.666666666666667,-6.666666666666667,13.333333333333334,26.666666666666668,6.666666666666667,-6.666666666666667,"+ve Low [+40]","+ve Low [+40]","+ve Low [+40]","-ve Medium [-60]","-ve High [-100]","-ve Medium [-60]","-ve Medium [-60]","+ve High [+100]","+ve Low [+40]","+ve Low [+40]","None [0]","+ve Medium [+60]","-ve Medium [-60]","+ve Low [+40]","+ve Low [+40]",-19854.8,-4737,-13278,-18292,-27477,-35490,0,0,3582,2660,2227,3099,0,0,0,0,5520,8367,0,7290,7154,2316,4911,14710,17527,26109]
["FotE",1110,"Conversion of Fleet to EV / Hydrogen Vehicles",null,"Planned","Transport","Identification [0]",48,41.666666666666664,"Medium [50]","Very Low [0]","Medium [50]","Medium [50]","Low [25]","Low [75]","Very Low [100]","Not Applicable [-1]","Very Low [100]","No Case Studies [0]","Pilot Solution [40]","CRD,COF,SUS,AQI",780000,780000,780000,780000,780000,null,null,null,null,null,-3,0,4,6,-3,"468-534 [8]","188-213 [9]","67-75 [6]","36-41 [4]","888- 1064 [9]",31.111111111111107,"268-334 [5]","188-213 [9]",">101 [10]",">71 [10]","444-532 [6]",-553200,null,null,null,315000,252000,220500,189000,157500,null,null,null,null,-465000,-993000,-1552500,-2143500,-2766000,4160000,79094,16086,54386,792,33677,0.89294239117160534,0,0,null,315000,315000,315000,315000,315000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-465000,-528000,-559500,-591000,-622500,-465000,-528000,-559500,-591000,-622500,null,315000,315000,315000,315000,315000,-7.5198843094721619,"CER",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"+ve Medium [+60]","Low [33]","None [0]","-ve Medium [-60]",0,"+ve Low [+40]","Medium [66]","None [0]","+ve Low [+40]",0,"+ve High [+100]","Low [33]","None [0]","None [0]",0,"-ve Medium [-60]","Low [33]","High [100]","-ve Medium [-60]",-19.8,"-ve Medium [-60]","High [100]","Medium [66]","+ve Medium [+60]",-39.6,-11.88,-9.3333333333333321,-46.666666666666664,13.333333333333334,-53.333333333333336,53.333333333333336,-13.333333333333334,"-ve Medium [-60]","+ve Low [+40]","-ve High [-100]","+ve Medium [+60]","-ve High [-100]","-ve Low [-40]","-ve High [-100]","-ve Medium [-60]","+ve Low [+40]","+ve Medium [+60]","-ve Low [-40]","+ve High [+100]","None [0]","+ve Medium [+60]","None [0]",-18014.599999999999,-13173,-20077,-14456,-16842,-25525,3789,0,0,0,2904,0,0,0,0,1381,0,6189,0,0,0,9384,13888,14456,16842,24002]
["FotE",1120,"Local Incentives for EV Ownership & Use",null,"Planned","Highways","Live Operations [100]",64.166666666666671,83.333333333333329,"Low [75]","Very High [100]","High [75]","Very High [100]","Very High [100]","Medium [50]","Medium [50]","Medium [50]","Very Low [100]","Some Cases / Good Results [75]","Decommissioned / Superseded [10]","WEL,EQY,SUS,AQI",null,null,null,null,null,null,null,null,null,null,1,0,0,-1,5,"0-67 [1]",">241 [10]",">101 [10]","11-23 [2]","0-99 [1]",57.777777777777786,"68-134 [2]",">241 [10]",">101 [10]","0-11 [1]","444-532 [6]",115200,null,null,null,160000,128000,112000,96000,80000,null,null,null,null,160000,288000,400000,496000,576000,500000,58354,15421,0,1839,26747,1.2275911479063844,0,0,null,160000,160000,160000,160000,160000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,160000,128000,112000,96000,80000,160000,128000,112000,96000,80000,null,160000,160000,160000,160000,160000,4.3402777777777777,"CER",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"-ve High [-100]","Medium [66]","High [100]","None [0]",-66,"+ve High [+100]","Medium [66]","High [100]","-ve Medium [-60]",66,"-ve Medium [-60]","None [0]","None [0]","-ve Low [-40]",0,"+ve High [+100]","High [100]","Medium [66]","-ve High [-100]",66,"+ve High [+100]","Low [33]","Medium [66]","+ve Medium [+60]",21.78,17.556000000000001,9.3333333333333321,6.666666666666667,6.666666666666667,26.666666666666668,6.666666666666667,0,"None [0]","+ve High [+100]","+ve Low [+40]","-ve Low [-40]","+ve Medium [+60]","-ve Low [-40]","-ve Low [-40]","+ve High [+100]","None [0]","-ve High [-100]","+ve Medium [+60]","-ve Low [-40]","-ve Medium [-60]","+ve Medium [+60]","+ve Low [+40]",-12562,-4779,-1281,-4749,-23586,-28415,570,0,0,0,0,0,0,6967,0,0,0,0,0,6514,0,4209,1281,11716,17072,28415]
["FotE",1130,"New Developments: EV Charging Plazas & Restricted Car Parking",null,"Planned","Planning","Trial (Limited Scope) [50]",47,68.75,"High [25]","High [75]","High [75]","Not Applicable [-1]","Very High [100]","Not Applicable [-1]","Very High [0]","Not Applicable [-1]","Very Low [100]","Some Cases / Good Results [75]","Decommissioned / Superseded [10]","WEL,EQY,SUS,AQI",61000,61000,61000,61000,61000,null,null,null,null,null,-1,2,-2,4,-4,"68-134 [2]","121-140 [5]","84-91 [8]","48-53 [6]","711- 887 [8]",46.666666666666671,"0-67 [1]","161-187 [7]","67-75 [6]",">71 [10]","267-354 [4]",-61000,null,null,null,0,0,0,0,0,null,null,null,null,-61000,-122000,-183000,-244000,-305000,217000,76623,16522,0,4326,56472,1.0966123294217598,0,40291,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-61000,-61000,-61000,-61000,-61000,-61000,-61000,-61000,-61000,-61000,null,null,null,null,null,null,-3.557377049180328,"CER",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"None [0]","None [0]","Medium [66]","-ve Medium [-60]",0,"-ve High [-100]","High [100]","High [100]","-ve Medium [-60]",-100,"+ve High [+100]","High [100]","Medium [66]","+ve Medium [+60]",66,"+ve Medium [+60]","High [100]","High [100]","-ve Medium [-60]",60,"-ve Low [-40]","Medium [66]","None [0]","+ve Medium [+60]",0,5.2,34.666666666666671,73.333333333333329,46.666666666666664,-13.333333333333334,0,66.666666666666671,"+ve Medium [+60]","+ve Low [+40]","+ve Medium [+60]","None [0]","+ve Low [+40]","+ve Medium [+60]","+ve High [+100]","-ve High [-100]","-ve Low [-40]","+ve Medium [+60]","+ve High [+100]","None [0]","None [0]","+ve Low [+40]","+ve High [+100]",-15066.4,-10624,-4830,-7413,-24336,-28129,0,0,0,1429,4728,0,7767,4780,0,3574,0,10490,0,7573,0,10624,2107,12193,15334,26975]
["FotE",1140,"New Developments: Delivery Hubs & Use of Drones / Cargo Bikes",null,"Planned","Planning","Live Operations [100]",83.333333333333329,37.5,"High [25]","High [75]","Low [25]","Low [25]","Low [25]","Medium [50]","Very Low [100]","High [75]","Medium [50]","Many Cases / Mixed Results [75]","Available - Mature [100]","SUS,AQI",null,null,null,null,null,null,null,null,null,null,-2,9,-2,6,-1,"535-600 [9]","0-22 [1]","34-50 [3]","0-11 [1]","533-710 [7]",64.444444444444443,"401-467 [7]",">241 [10]","0-16 [1]","54-58 [7]","444-532 [6]",115200,null,null,null,160000,128000,112000,96000,80000,null,null,null,null,160000,288000,400000,496000,576000,595000,83399,7683,0,6532,30828,0.4536758193091231,0,0,null,160000,160000,160000,160000,160000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,160000,128000,112000,96000,80000,160000,128000,112000,96000,80000,null,160000,160000,160000,160000,160000,5.1649305555555554,"CER",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"None [0]","Medium [66]","High [100]","+ve High [+100]",0,"+ve Medium [+60]","Low [33]","High [100]","-ve Low [-40]",19.8,"+ve Medium [+60]","Low [33]","High [100]","+ve Medium [+60]",19.8,"-ve Low [-40]","Low [33]","None [0]","+ve High [+100]",0,"-ve Low [-40]","Medium [66]","None [0]","-ve Medium [-60]",0,7.92,10.666666666666668,60,53.333333333333336,-6.666666666666667,-20,-33.333333333333336,"+ve Low [+40]","+ve Medium [+60]","-ve Medium [-60]","None [0]","-ve High [-100]","+ve Low [+40]","+ve Medium [+60]","None [0]","+ve Low [+40]","-ve High [-100]","+ve High [+100]","+ve Low [+40]","+ve Low [+40]","-ve High [-100]","+ve High [+100]",-16935,-7746,-19129,-15346,-16949,-25505,4239,0,0,0,3785,0,0,0,6211,0,0,5575,0,7588,0,3507,13554,15346,15572,21720]
["FotE",1150,"New Developments: Higher Than Minimum Standards for Energy Efficiency",null,"Planned","Planning","Identification [0]",46.666666666666664,31.25,"Medium [50]","Not Applicable [-1]","Very Low [0]","Medium [50]","Low [25]","Not Applicable [-1]","High [25]","Very High [100]","Very High [0]","Many Cases / Mixed Results [75]","Available - New (Standardised) [80]","WEL,EQY,SUS,AQI",75000,75000,75000,75000,75000,null,null,null,null,null,-1,-6,-2,7,-1,"401-467 [7]","188-213 [9]","92-100 [9]","24-35 [3]","888- 1064 [9]",28.888888888888886,"335-400 [6]","67-100 [3]","76-83 [7]",">71 [10]","711- 887 [8]",-31800,null,null,null,60000,48000,42000,36000,30000,null,null,null,null,-15000,-42000,-75000,-114000,-159000,1700000,67607,8133,0,4029,43551,0.6081566117309245,0,0,null,60000,60000,60000,60000,60000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-15000,-27000,-33000,-39000,-45000,-15000,-27000,-33000,-39000,-45000,null,60000,60000,60000,60000,60000,-53.459119496855344,"CER",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"+ve Low [+40]","Low [33]","None [0]","-ve Low [-40]",0,"+ve Medium [+60]","None [0]","Low [33]","+ve Medium [+60]",0,"None [0]","Medium [66]","None [0]","+ve Medium [+60]",0,"None [0]","None [0]","Medium [66]","+ve Low [+40]",0,"-ve Medium [-60]","None [0]","High [100]","None [0]",0,0,12.000000000000004,6.666666666666667,66.666666666666671,33.333333333333336,20,-66.666666666666671,"+ve Medium [+60]","+ve Medium [+60]","+ve High [+100]","None [0]","-ve Low [-40]","-ve High [-100]","+ve High [+100]","+ve Low [+40]","+ve High [+100]","-ve Medium [-60]","+ve Medium [+60]","+ve Low [+40]","-ve Low [-40]","-ve Low [-40]","-ve High [-100]",-13373.2,-3016,-11872,-14338,-16667,-20973,0,0,0,0,0,0,0,0,0,4236,0,0,0,0,0,3016,11872,14338,16667,25209]
["FotE",1160,"New Developments: Develop District Heating",null,"Planned","Planning","Live Operations [100]",75,40,"Very High [0]","Low [25]","Very High [100]","Very Low [0]","Not Applicable [-1]","Low [75]","Very Low [100]","Not Applicable [-1]","Not Applicable [-1]","Some Cases / Mixed Results [50]","Available - Decline [50]","ECD,WEL,EQY,SUS,AQI",null,null,null,null,null,null,null,null,null,null,-3,4,2,-1,2,"401-467 [7]","34-66 [2]","51-58 [4]","11-23 [2]","533-710 [7]",62.222222222222214,"201-267 [4]","141-160 [6]","67-75 [6]","0-11 [1]","888- 1064 [9]",1512000,null,null,null,2100000,1680000,1470000,1260000,1050000,null,null,null,null,2100000,3780000,5250000,6510000,7560000,12000000,92512,10908,0,4624,39682,0.76944781467791545,0,0,null,2100000,2100000,2100000,2100000,2100000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2100000,1680000,1470000,1260000,1050000,2100000,1680000,1470000,1260000,1050000,null,2100000,2100000,2100000,2100000,2100000,7.9365079365079367,"CER",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"-ve Medium [-60]","None [0]","High [100]","+ve Medium [+60]",0,"-ve Medium [-60]","None [0]","Low [33]","-ve Medium [-60]",0,"-ve High [-100]","High [100]","None [0]","-ve Low [-40]",0,"+ve Medium [+60]","Low [33]","None [0]","+ve High [+100]",0,"+ve Low [+40]","High [100]","High [100]","-ve High [-100]",40,8,16,-13.333333333333334,40,-20,33.333333333333336,40,"-ve Low [-40]","+ve Low [+40]","-ve Low [-40]","+ve High [+100]","+ve Medium [+60]","-ve High [-100]","+ve Low [+40]","+ve Low [+40]","-ve Low [-40]","+ve Medium [+60]","+ve High [+100]","+ve Low [+40]","-ve Medium [-60]","+ve Low [+40]","None [0]",-14176.4,-11357,-13332,-10806,-15850,-19537,0,0,0,0,0,0,0,1365,0,3421,0,0,0,0,0,11357,13332,12171,15850,22958]
["FotE",1170,"New Developments: Require Solar Thermal, PV or Heat Pumps",null,"Planned","Planning","Design / Development [25]",33,62.5,"Medium [50]","High [75]","Very High [100]","Not Applicable [-1]","Not Applicable [-1]","High [25]","Medium [50]","Not Applicable [-1]","Very High [0]","Some Cases / Mixed Results [50]","Pilot Solution [40]","ECD,WEL,EQY,SUS,AQI",56000,56000,56000,56000,56000,null,null,null,null,null,-3,-9,-8,-1,5,"335-400 [6]",">241 [10]","92-100 [9]","24-35 [3]","178-266 [3]",42.222222222222221,"135-200 [3]","0-22 [1]","0-16 [1]","11-23 [2]","711- 887 [8]",-56000,null,null,null,0,0,0,0,0,null,null,null,null,-56000,-112000,-168000,-224000,-280000,870000,81923,9031,0,6743,61550,0.6570484837902334,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-56000,-56000,-56000,-56000,-56000,-56000,-56000,-56000,-56000,-56000,null,null,null,null,null,null,-15.535714285714286,"CER",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"-ve Medium [-60]","None [0]","High [100]","None [0]",0,"+ve Medium [+60]","Low [33]","None [0]","+ve High [+100]",0,"+ve Low [+40]","None [0]","Medium [66]","-ve Medium [-60]",0,"+ve Low [+40]","None [0]","High [100]","+ve Medium [+60]",0,"+ve Medium [+60]","None [0]","High [100]","-ve Medium [-60]",0,0,-1.4210854715202005E-15,0,26.666666666666668,33.333333333333336,-26.666666666666668,-33.333333333333336,"-ve Low [-40]","+ve Medium [+60]","None [0]","-ve Medium [-60]","-ve Low [-40]","-ve Medium [-60]","-ve Low [-40]","None [0]","+ve Low [+40]","-ve Medium [-60]","+ve High [+100]","+ve Medium [+60]","+ve High [+100]","-ve Medium [-60]","None [0]",-13744.8,-6616,-4040,-22823,-10458,-24787,4594,0,0,0,1980,2115,0,0,7181,0,0,0,10104,0,0,4137,4040,12719,17639,22807]
["FotE",1180,"Electric Buses On Subsidised Routes",null,"Planned","Transport","Trial (Limited Scope) [50]",55,37.5,"Medium [50]","Very Low [0]","Very Low [0]","High [75]","Low [25]","Low [75]","Not Applicable [-1]","Very High [100]","High [25]","Some Cases / Mixed Results [50]","Available - Decline [50]","SOI,WEL,EQY,SUS,AQI",27700,27700,27700,27700,27700,null,null,null,null,null,-4,-4,-1,-5,-7,"335-400 [6]",">241 [10]","67-75 [6]","65-70 [9]",">1065 [10]",20,"68-134 [2]","141-160 [6]","59-66 [5]","36-41 [4]","178-266 [3]",548300,null,null,null,800000,640000,560000,480000,400000,null,null,null,null,772300,1384600,1916900,2369200,2741500,2850000,96083,10081,0,6503,42536,0.6208429817214367,0,0,null,800000,800000,800000,800000,800000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,772300,612300,532300,452300,372300,772300,612300,532300,452300,372300,null,800000,800000,800000,800000,800000,5.1978843698705086,"CER",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"+ve Low [+40]","Medium [66]","High [100]","-ve High [-100]",26.4,"None [0]","None [0]","Medium [66]","None [0]",0,"+ve High [+100]","High [100]","High [100]","+ve Low [+40]",100,"+ve Medium [+60]","Low [33]","None [0]","+ve High [+100]",0,"-ve High [-100]","Low [33]","None [0]","None [0]",0,25.28,17.333333333333336,40,-20,-20,33.333333333333336,53.333333333333336,"+ve Low [+40]","+ve Low [+40]","+ve Low [+40]","+ve Low [+40]","+ve Low [+40]","+ve Low [+40]","None [0]","-ve Medium [-60]","+ve Medium [+60]","+ve Medium [+60]","+ve Low [+40]","-ve High [-100]","-ve Low [-40]","None [0]","+ve Medium [+60]",-16237.6,-6422,-13287,-20736,-9128,-31615,0,0,0,0,1638,0,0,0,6318,0,0,0,7747,0,7882,6422,13287,12989,15446,22095]
["FotE",1190,"EV Charging With Local Micro-Generation",null,"Planned","Transport","Adoption / Implementation [75]",63,40,"Medium [50]","Low [25]","Not Applicable [-1]","High [75]","Medium [50]","Very High [0]","High [25]","Not Applicable [-1]","Low [75]","Many Cases / Good Results [100]","Pilot Solution [40]","REV,COF,SUS,AQI",null,null,null,null,null,null,null,null,null,null,-3,-5,-2,-1,-4,">601 [10]","161-187 [7]","84-91 [8]","48-53 [6]","533-710 [7]",26.666666666666664,"401-467 [7]","34-66 [2]","67-75 [6]","42-47 [5]","178-266 [3]",792000,null,null,null,1100000,880000,770000,660000,550000,null,null,null,null,1100000,1980000,2750000,3410000,3960000,4900000,86585,12042,0,2760,63023,0.87297559843992401,0,0,null,1100000,1100000,1100000,1100000,1100000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1100000,880000,770000,660000,550000,1100000,880000,770000,660000,550000,null,1100000,1100000,1100000,1100000,1100000,6.1868686868686869,"CER",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"+ve Medium [+60]","High [100]","Low [33]","-ve Low [-40]",19.8,"-ve Low [-40]","Medium [66]","None [0]","None [0]",0,"+ve Low [+40]","None [0]","Medium [66]","-ve Low [-40]",0,"+ve Low [+40]","Medium [66]","High [100]","-ve Low [-40]",26.4,"-ve High [-100]","High [100]","Low [33]","-ve Low [-40]",-33,2.6400000000000006,30.666666666666668,13.333333333333334,20,33.333333333333336,0,86.666666666666671,"+ve High [+100]","+ve Low [+40]","-ve Medium [-60]","+ve Low [+40]","+ve High [+100]","-ve Medium [-60]","-ve Low [-40]","+ve Medium [+60]","None [0]","+ve Medium [+60]","None [0]","+ve Medium [+60]","+ve High [+100]","-ve Low [-40]","+ve High [+100]",-13794.2,-12025,2063,-16362,-18198,-24449,0,0,3899,0,0,0,4512,0,0,0,8528,0,0,0,0,3497,2449,12463,18198,24449]
["FotE",1200,"Minimum Energy Efficiency Standards In Private Rented Sector",null,"Planned","Housing","Trial (Limited Scope) [50]",40,75,"Not Applicable [-1]","Not Applicable [-1]","Very High [100]","Not Applicable [-1]","Not Applicable [-1]","Medium [50]","Not Applicable [-1]","Not Applicable [-1]","Medium [50]","No Case Studies [0]","Available - New (No Standard) [60]","ECD,WEL,EQY,SUS",31000,31000,31000,31000,31000,null,null,null,null,null,6,-6,-7,-9,7,"135-200 [3]","188-213 [9]",">101 [10]",">71 [10]","0-99 [1]",37.777777777777779,"535-600 [9]","67-100 [3]","34-50 [3]","0-11 [1]","711- 887 [8]",33800,null,null,null,90000,72000,63000,54000,45000,null,null,null,null,59000,100000,132000,155000,169000,282000,66733,15912,0,3620,57881,1.3063610390463367,0,0,null,90000,90000,90000,90000,90000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,59000,41000,32000,23000,14000,59000,41000,32000,23000,14000,null,90000,90000,90000,90000,90000,8.3431952662721898,"CER",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"None [0]","High [100]","Low [33]","-ve Low [-40]",0,"+ve High [+100]","Medium [66]","Medium [66]","+ve Medium [+60]",43.56,"-ve Low [-40]","Low [33]","None [0]","+ve Medium [+60]",0,"+ve Medium [+60]","None [0]","None [0]","+ve High [+100]",0,"+ve Medium [+60]","High [100]","None [0]","None [0]",0,8.7119999999999997,-33.333333333333336,40,-46.666666666666664,-73.333333333333329,-20,-66.666666666666671,"-ve Low [-40]","None [0]","-ve Medium [-60]","-ve Medium [-60]","-ve High [-100]","+ve High [+100]","-ve High [-100]","-ve High [-100]","-ve Medium [-60]","-ve High [-100]","+ve Medium [+60]","-ve Low [-40]","-ve Medium [-60]","+ve Medium [+60]","None [0]",-12180.4,3888,-6001,-14384,-21316,-23089,0,2802,0,4431,0,6527,2664,0,1544,0,0,0,0,0,0,2639,5863,14384,18429,23089]
["FotE",1210,"Connect Energy Companies & IoD Households to Improve Efficiency (BEIS, 2019)",null,"Planned","Planning","Live Operations [100]",50,62.5,"High [25]","Low [25]","Very High [100]","Medium [50]","High [75]","Very Low [100]","Not Applicable [-1]","Medium [50]","Not Applicable [-1]","Many Cases / Poor Results [0]","Not Applicable [-1]","WEL,EQY,SUS,AQI",null,null,null,null,null,null,null,null,null,null,4,-5,-3,-4,0,"201-267 [4]","161-187 [7]",">101 [10]","42-47 [5]","533-710 [7]",37.777777777777771,"468-534 [8]","34-66 [2]","76-83 [7]","0-11 [1]","533-710 [7]",11520,null,null,null,16000,12800,11200,9600,8000,null,null,null,null,16000,28800,40000,49600,57600,77000,60680,10975,0,6960,43881,0.99702029470012177,0,0,null,16000,16000,16000,16000,16000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16000,12800,11200,9600,8000,16000,12800,11200,9600,8000,null,16000,16000,16000,16000,16000,6.6840277777777777,"CER",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"-ve Low [-40]","Medium [66]","Low [33]","+ve High [+100]",-8.7119999999999997,"+ve High [+100]","Medium [66]","Low [33]","None [0]",21.78,"+ve High [+100]","Medium [66]","Low [33]","+ve High [+100]",21.78,"None [0]","High [100]","High [100]","-ve Low [-40]",0,"-ve High [-100]","High [100]","None [0]","-ve High [-100]",0,6.9695999999999998,-7.1054273576010023E-16,40,-33.333333333333336,20,0,-26.666666666666668,"None [0]","-ve High [-100]","-ve Low [-40]","+ve Low [+40]","-ve Low [-40]","+ve Medium [+60]","+ve Medium [+60]","+ve Low [+40]","-ve Low [-40]","None [0]","+ve Medium [+60]","-ve Medium [-60]","+ve Medium [+60]","None [0]","-ve Low [-40]",-11007.8,-1914,-3665,-13309,-9810,-26341,0,0,2585,0,0,0,0,7854,7132,0,0,0,5304,0,0,1914,3665,13274,16942,26341]
["FotE",1220,"Retrofit Council-Owned Properties to EPC C or Higher",null,"Planned","Housing","Live Operations [100]",57,70.833333333333329,"Low [75]","Very High [100]","Medium [50]","High [75]","Very High [100]","High [25]","Not Applicable [-1]","Low [25]","Medium [50]","Many Cases / Good Results [100]","Decommissioned / Superseded [10]","CRD,WEL,EQY,SUS,AQI",1300000,1300000,1300000,1300000,1300000,null,null,null,null,null,-1,-4,-3,-4,-3,"68-134 [2]","141-160 [6]","84-91 [8]","59-64 [9]","888- 1064 [9]",35.555555555555557,"0-67 [1]","34-66 [2]","59-66 [5]","42-47 [5]","444-532 [6]",-666400,null,null,null,880000,704000,616000,528000,440000,null,null,null,null,-420000,-1016000,-1700000,-2472000,-3332000,32000000,85752,8887,0,687,54405,0.55218650196965369,0,0,null,880000,880000,880000,880000,880000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-420000,-596000,-684000,-772000,-860000,-420000,-596000,-684000,-772000,-860000,null,880000,880000,880000,880000,880000,-48.019207683073226,"CER",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"-ve High [-100]","High [100]","High [100]","+ve Medium [+60]",-100,"+ve High [+100]","High [100]","Low [33]","+ve Low [+40]",33,"-ve Medium [-60]","Low [33]","High [100]","None [0]",-19.8,"None [0]","Medium [66]","Low [33]","None [0]",0,"+ve High [+100]","None [0]","Low [33]","-ve High [-100]",0,-17.36,-13.333333333333334,-53.333333333333336,46.666666666666664,-13.333333333333334,-60,13.333333333333334,"None [0]","+ve High [+100]","None [0]","-ve Low [-40]","+ve Medium [+60]","-ve Medium [-60]","None [0]","+ve Medium [+60]","-ve High [-100]","+ve Low [+40]","-ve High [-100]","+ve Low [+40]","-ve High [-100]","-ve Low [-40]","-ve Medium [-60]",-16094.2,-17339,-11651,-15523,-11563,-24395,0,0,835,0,0,0,0,0,6433,0,7489,0,0,0,0,9850,11651,14688,17996,24395]
["FotE",1230,"Enforce Building Standards: Test for Planning Permission Compliance",null,"Planned","Planning","Live Operations [100]",39,31.25,"Not Applicable [-1]","Very Low [0]","Very High [100]","Low [25]","Not Applicable [-1]","Very High [0]","High [25]","Not Applicable [-1]","Very High [0]","Some Cases / Mixed Results [50]","Research & Development [20]","ECD,CRD,WEL,EQY,SUS",112000,112000,112000,112000,112000,null,null,null,null,null,-6,-6,4,-1,1,"468-534 [8]","188-213 [9]","59-66 [5]",">71 [10]","178-266 [3]",33.333333333333336,"68-134 [2]","67-100 [3]","92-100 [9]","65-70 [9]","267-354 [4]",-112000,null,null,null,0,0,0,0,0,null,null,null,null,-112000,-224000,-336000,-448000,-560000,115000,81308,8411,69215,4060,35826,0.59681264723412708,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-112000,-112000,-112000,-112000,-112000,-112000,-112000,-112000,-112000,-112000,null,null,null,null,null,null,-1.0267857142857142,"CER",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"+ve Low [+40]","High [100]","Medium [66]","+ve High [+100]",26.4,"None [0]","Medium [66]","High [100]","None [0]",0,"-ve Medium [-60]","Medium [66]","Medium [66]","+ve Low [+40]",-26.135999999999999,"None [0]","High [100]","Low [33]","-ve Low [-40]",0,"-ve Low [-40]","None [0]","None [0]","None [0]",0,5.2799999999999868E-2,9.3333333333333339,60,0,33.333333333333336,-20,-26.666666666666668,"+ve Low [+40]","+ve Medium [+60]","+ve High [+100]","+ve High [+100]","-ve Low [-40]","+ve High [+100]","-ve High [-100]","-ve Medium [-60]","-ve Medium [-60]","None [0]","+ve Low [+40]","+ve Low [+40]","+ve Medium [+60]","-ve High [-100]","-ve Low [-40]",-14093.2,-8492,-13623,-11192,-18383,-18776,0,0,0,0,0,0,0,0,0,4726,0,0,0,0,0,8492,13623,11192,18383,23502]
["Proving",1240,"Implement Circular Economy Waste Policies","Lincs","Planned","Environment","Live Operations [100]",60,50,"Medium [50]","Very Low [0]","Not Applicable [-1]","Very High [100]","Medium [50]","Medium [50]","Very Low [100]","Low [25]","High [25]","Some Cases / Mixed Results [50]","Not Applicable [-1]","ECD,SOI,CRD,SUS",null,null,null,null,null,null,null,null,null,null,6,7,-4,3,1,"135-200 [3]","67-100 [3]","92-100 [9]","48-53 [6]","711- 887 [8]",46.666666666666671,"535-600 [9]",">241 [10]","59-66 [5]","59-64 [9]","888- 1064 [9]",936000,null,null,null,1300000,1040000,910000,780000,650000,null,null,null,null,1300000,2340000,3250000,4030000,4680000,11500000,60533,18124,0,3999,58936,1.0928869485515811,0,0,null,1300000,1300000,1300000,1300000,1300000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1300000,1040000,910000,780000,650000,1300000,1040000,910000,780000,650000,null,1300000,1300000,1300000,1300000,1300000,12.286324786324787,"CER",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"-ve Low [-40]","High [100]","High [100]","+ve Low [+40]",-40,"-ve Low [-40]","High [100]","Low [33]","+ve High [+100]",-13.2,"-ve High [-100]","Medium [66]","Medium [66]","+ve Low [+40]",-43.56,"+ve High [+100]","Medium [66]","None [0]","-ve Low [-40]",0,"-ve Medium [-60]","High [100]","Low [33]","+ve Medium [+60]",-19.8,-23.312000000000001,-22.666666666666668,0,13.333333333333334,-33.333333333333336,-33.333333333333336,-60,"+ve Medium [+60]","+ve High [+100]","-ve High [-100]","-ve High [-100]","-ve Medium [-60]","-ve Medium [-60]","None [0]","None [0]","-ve High [-100]","-ve Medium [-60]","None [0]","-ve Medium [-60]","None [0]","+ve High [+100]","-ve Medium [-60]",-16583.599999999999,-17917,-9646,-13782,-15723,-25850,0,0,0,0,0,0,0,0,0,0,8183,0,0,0,0,9734,9646,13782,15723,25850]
["FotE",1250,"Zero Waste to Landfill or Incineration",null,"Planned","Environment","Design / Development [25]",70,68.75,"Very Low [100]","Very High [100]","Not Applicable [-1]","Not Applicable [-1]","Very Low [0]","Low [75]","Very Low [100]","Low [25]","Very Low [100]","Many Cases / Good Results [100]","Not Applicable [-1]","REV,CRD,CRY,EQY,SUS",null,null,null,null,null,null,null,null,null,null,-1,8,-6,2,1,"268-334 [5]","0-22 [1]","84-91 [8]","54-58 [7]","0-99 [1]",62.222222222222214,"201-267 [4]","188-213 [9]","17-33 [2]","65-70 [9]","89-177 [2]",6480000,null,null,null,9000000,7200000,6300000,5400000,4500000,null,null,null,null,9000000,16200000,22500000,27900000,32400000,4500000,68517,16574,0,6007,65793,0.78149754809505845,0,50010,null,9000000,9000000,9000000,9000000,9000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9000000,7200000,6300000,5400000,4500000,9000000,7200000,6300000,5400000,4500000,null,9000000,9000000,9000000,9000000,9000000,0.69444444444444442,"CER",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"+ve High [+100]","Medium [66]","Low [33]","-ve High [-100]",21.78,"-ve High [-100]","High [100]","None [0]","-ve High [-100]",0,"None [0]","High [100]","Medium [66]","-ve High [-100]",0,"-ve Medium [-60]","Medium [66]","Low [33]","-ve Low [-40]",-13.068,"-ve Low [-40]","None [0]","Medium [66]","None [0]",0,1.7424000000000004,21.333333333333336,73.333333333333329,33.333333333333336,33.333333333333336,-20,-13.333333333333334,"+ve Medium [+60]","+ve Medium [+60]","+ve High [+100]","None [0]","+ve High [+100]","+ve High [+100]","+ve High [+100]","+ve Medium [+60]","-ve Medium [-60]","-ve High [-100]","+ve Medium [+60]","-ve Medium [-60]","-ve Medium [-60]","None [0]","-ve Low [-40]",-21208,-20270,-12302,-19560,-30188,-23720,0,0,0,3654,0,0,0,4575,1172,0,10136,0,9683,9131,0,10134,12302,14452,18575,23720]
["FotE",1260,"Bio-Mass for Bio-Gas (CHP)",null,"Planned","Highways","Identification [0]",66,80,"Medium [50]","Not Applicable [-1]","Very High [100]","Medium [50]","Very High [100]","Very Low [100]","Not Applicable [-1]","Medium [50]","Very Low [100]","Many Cases / Good Results [100]","Available - New (Standardised) [80]","REV,CRD,SUS,AQI",966000,966000,966000,966000,966000,null,null,null,null,null,4,0,-1,-7,4,"335-400 [6]","161-187 [7]","51-58 [4]","59-64 [9]","89-177 [2]",48.888888888888886,">601 [10]","161-187 [7]","34-50 [3]","11-23 [2]","444-532 [6]",-498000,null,null,null,650000,520000,455000,390000,325000,null,null,null,null,-316000,-762000,-1273000,-1849000,-2490000,5190000,69014,11979,0,4871,55372,0.80310811354402722,0,0,null,650000,650000,650000,650000,650000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-316000,-446000,-511000,-576000,-641000,-316000,-446000,-511000,-576000,-641000,null,650000,650000,650000,650000,650000,-10.421686746987952,"CER",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"None [0]","High [100]","Medium [66]","-ve Low [-40]",0,"-ve High [-100]","Low [33]","Low [33]","-ve Medium [-60]",-10.89,"+ve Low [+40]","Medium [66]","High [100]","+ve High [+100]",26.4,"-ve Low [-40]","Medium [66]","Medium [66]","-ve Low [-40]",-17.423999999999999,"+ve Medium [+60]","None [0]","Low [33]","-ve Low [-40]",0,-0.38280000000000031,20.000000000000004,53.333333333333336,20,53.333333333333336,-26.666666666666668,0,"None [0]","+ve High [+100]","-ve Low [-40]","-ve Low [-40]","-ve High [-100]","+ve Medium [+60]","None [0]","+ve High [+100]","-ve High [-100]","+ve Low [+40]","+ve High [+100]","-ve Low [-40]","+ve High [+100]","+ve Medium [+60]","+ve Medium [+60]",-14915.8,-7052,-4243,-24558,-15100,-23626,3076,0,0,3469,0,3177,0,0,4210,0,0,0,9126,0,0,7153,4243,15432,15841,23626]
["FotE",1270,"Industrial Waste Heat to Housing / Community Properties",null,"Planned","Environment","Trial (Limited Scope) [50]",20,20.833333333333332,"Very High [0]","Medium [50]","Very Low [0]","High [75]","Very Low [0]","Very High [0]","Very High [0]","Very Low [0]","Medium [50]","Many Cases / Poor Results [0]","Research & Development [20]","REV,WEL,SUS,AQI",null,null,null,null,null,null,null,null,null,null,-4,-4,-2,8,-1,"268-334 [5]","121-140 [5]","76-83 [7]","0-11 [1]","89-177 [2]",66.666666666666657,"0-67 [1]","0-22 [1]","59-66 [5]","59-64 [9]","0-99 [1]",2304000,null,null,null,3200000,2560000,2240000,1920000,1600000,null,null,null,null,3200000,5760000,8000000,9920000,11520000,27000000,69243,7271,0,6980,38381,0.54028950184282487,0,0,null,3200000,3200000,3200000,3200000,3200000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3200000,2560000,2240000,1920000,1600000,3200000,2560000,2240000,1920000,1600000,null,3200000,3200000,3200000,3200000,3200000,11.71875,"CER",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"-ve Medium [-60]","High [100]","None [0]","+ve Low [+40]",0,"+ve High [+100]","None [0]","None [0]","-ve Low [-40]",0,"-ve High [-100]","High [100]","Medium [66]","None [0]",-66,"-ve High [-100]","None [0]","High [100]","-ve Low [-40]",0,"+ve Low [+40]","Medium [66]","Medium [66]","+ve High [+100]",17.423999999999999,-9.7151999999999994,6.6666666666666661,-53.333333333333336,6.666666666666667,20,46.666666666666664,13.333333333333334,"-ve High [-100]","+ve Medium [+60]","+ve Medium [+60]","+ve Medium [+60]","+ve High [+100]","-ve High [-100]","None [0]","+ve High [+100]","+ve Low [+40]","None [0]","+ve Low [+40]","-ve Low [-40]","-ve High [-100]","+ve Low [+40]","-ve Medium [-60]",-13457.6,-11364,-1873,-12594,-17386,-24071,639,0,0,0,0,0,0,1930,0,0,0,0,0,0,0,10725,1873,14524,17386,24071]
["FotE",1280,"Identify NPFF Compliant Sites Suitable for Renewable Energy Generation",null,"Planned","Planning","Trial (Limited Scope) [50]",44,54.166666666666664,"Low [75]","Very High [100]","Very Low [0]","Very Low [0]","High [75]","Low [75]","Not Applicable [-1]","Medium [50]","High [25]","Many Cases / Mixed Results [75]","Research & Development [20]","REV,CRD,EQY,SUS,AQI",null,null,null,null,null,null,null,null,null,null,-1,-5,-1,-9,0,"335-400 [6]",">241 [10]","17-33 [2]",">71 [10]","711- 887 [8]",31.111111111111107,"268-334 [5]","121-140 [5]","0-16 [1]","0-11 [1]","711- 887 [8]",0,null,null,null,0,0,0,0,0,null,null,null,null,0,0,0,0,0,318000,0,11087,0,0,0,"No Payback",0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,-1,"CER",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"-ve Medium [-60]","Low [33]","None [0]","-ve High [-100]",0,"-ve Low [-40]","Medium [66]","High [100]","-ve High [-100]",-26.4,"-ve High [-100]","High [100]","High [100]","+ve Medium [+60]",-100,"+ve High [+100]","High [100]","None [0]","+ve Low [+40]",0,"-ve Low [-40]","None [0]","High [100]","+ve Low [+40]",0,-25.28,21.333333333333332,-20,53.333333333333336,100,26.666666666666668,-53.333333333333336,"-ve Medium [-60]","None [0]","+ve High [+100]","-ve Medium [-60]","-ve High [-100]","+ve High [+100]","+ve High [+100]","+ve High [+100]","+ve High [+100]","-ve High [-100]","-ve High [-100]","+ve Medium [+60]","+ve High [+100]","+ve Low [+40]","+ve Low [+40]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Proving",1290,"Dim Street Lights",null,"Planned","Highways","Design / Development [25]",67.5,31.25,"Very High [0]","Not Applicable [-1]","Low [25]","Not Applicable [-1]","Very Low [0]","Very Low [100]","Medium [50]","Medium [50]","Very Low [100]","Many Cases / Good Results [100]","Available - New (Standardised) [80]","SUS,CER",null,null,null,null,null,null,null,null,null,null,0,-1,4,0,-3,">601 [10]","101-120 [4]","67-75 [6]","54-58 [7]","888- 1064 [9]",31.111111111111107,">601 [10]","67-100 [3]",">101 [10]","54-58 [7]","444-532 [6]",432000,null,null,null,600000,480000,420000,360000,300000,null,null,null,null,600000,1080000,1500000,1860000,2160000,1900000,68244,11073,0,5020,69299,0.63794851704191913,0,0,null,600000,600000,600000,600000,600000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,600000,480000,420000,360000,300000,600000,480000,420000,360000,300000,null,600000,600000,600000,600000,600000,4.3981481481481479,"RED",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"+ve Low [+40]","Medium [66]","None [0]","+ve High [+100]",0,"None [0]","High [100]","Medium [66]","+ve Low [+40]",0,"-ve Medium [-60]","High [100]","High [100]","-ve High [-100]",-60,"+ve High [+100]","None [0]","Medium [66]","-ve Low [-40]",0,"-ve High [-100]","High [100]","None [0]","-ve High [-100]",0,-12,32,53.333333333333336,33.333333333333336,46.666666666666664,26.666666666666668,0,"+ve High [+100]","-ve Low [-40]","+ve Medium [+60]","-ve Medium [-60]","+ve Low [+40]","+ve Medium [+60]","+ve Low [+40]","+ve Low [+40]","+ve Low [+40]","+ve Medium [+60]","None [0]","+ve High [+100]","+ve Low [+40]","+ve High [+100]","-ve High [-100]",-17357.2,-13446,-11565,-18940,-22509,-20326,2677,0,0,5227,4144,4724,0,0,0,5307,5444,0,4493,0,0,10049,11565,14447,17282,21489]
["Proving",1300,"Adaptive LED Street Lighting",null,"Planned","Highways","Identification [0]",34.166666666666664,50,"Very Low [100]","Low [25]","High [75]","Not Applicable [-1]","Not Applicable [-1]","Very High [0]","Medium [50]","Very Low [0]","Medium [50]","Limited Cases / Data [25]","Available - New (Standardised) [80]","SUS,CER",null,null,null,null,null,null,null,null,null,null,0,3,-3,3,-5,"401-467 [7]","0-22 [1]","76-83 [7]","0-11 [1]","533-710 [7]",59.999999999999986,"401-467 [7]","101-120 [4]","51-58 [4]","36-41 [4]","89-177 [2]",568800,null,null,null,790000,632000,553000,474000,395000,null,null,null,null,790000,1422000,1975000,2449000,2844000,2250000,63164,7300,0,3249,51559,0.50515535257075639,0,0,null,790000,790000,790000,790000,790000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,790000,632000,553000,474000,395000,790000,632000,553000,474000,395000,null,790000,790000,790000,790000,790000,3.9556962025316458,"RED",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"None [0]","None [0]","High [100]","+ve Medium [+60]",0,"-ve Medium [-60]","None [0]","None [0]","-ve High [-100]",0,"+ve High [+100]","Low [33]","High [100]","+ve High [+100]",33,"None [0]","None [0]","Medium [66]","+ve High [+100]",0,"+ve Low [+40]","None [0]","High [100]","+ve High [+100]",0,6.6,-5.3333333333333339,0,33.333333333333336,-66.666666666666671,13.333333333333334,-6.666666666666667,"+ve Low [+40]","+ve Medium [+60]","-ve High [-100]","-ve High [-100]","+ve Low [+40]","None [0]","-ve Medium [-60]","-ve Low [-40]","+ve High [+100]","-ve High [-100]","-ve Low [-40]","+ve High [+100]","-ve Medium [-60]","+ve Low [+40]","+ve Low [+40]",-14451,-5255,-10718,-9072,-20943,-26267,1852,0,2457,0,0,0,2747,6140,0,0,0,0,0,4298,0,3403,13465,12755,16645,26267]
["FotE",1310,"Encourage Virtual / Home Working Over High-Speed Broadband",null,"Planned","Transport","Adoption / Implementation [75]",52.5,50,"Low [75]","Medium [50]","Low [25]","Very Low [0]","Medium [50]","Very Low [100]","Not Applicable [-1]","Not Applicable [-1]","High [25]","Many Cases / Good Results [100]","Decommissioned / Superseded [10]","CRD,WEL,EQY,SUS,AQI",null,null,null,null,null,null,null,null,null,null,2,-4,-8,8,1,"335-400 [6]",">241 [10]","92-100 [9]","11-23 [2]","267-354 [4]",42.222222222222221,"468-534 [8]","141-160 [6]","0-16 [1]",">71 [10]","355-443 [5]",288000,null,null,null,400000,320000,280000,240000,200000,null,null,null,null,400000,720000,1000000,1240000,1440000,2600000,74043,8344,39112,5796,37794,0.62175856929955287,0,62231,null,400000,400000,400000,400000,400000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,400000,320000,280000,240000,200000,400000,320000,280000,240000,200000,null,400000,400000,400000,400000,400000,9.0277777777777786,"CER",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"None [0]","Low [33]","None [0]","None [0]",0,"-ve Medium [-60]","Low [33]","Medium [66]","+ve High [+100]",-13.068,"-ve Medium [-60]","Low [33]","High [100]","+ve High [+100]",-19.8,"+ve High [+100]","High [100]","High [100]","-ve Low [-40]",100,"+ve Medium [+60]","Medium [66]","Low [33]","+ve Low [+40]",13.068,16.04,-5.333333333333333,-73.333333333333329,73.333333333333329,-26.666666666666668,-33.333333333333336,33.333333333333336,"-ve High [-100]","+ve Medium [+60]","-ve High [-100]","+ve Medium [+60]","None [0]","-ve Medium [-60]","+ve High [+100]","-ve Low [-40]","-ve Medium [-60]","+ve High [+100]","-ve Medium [-60]","+ve Medium [+60]","+ve Medium [+60]","-ve High [-100]","None [0]",-13420,-3168,-4319,-16900,-20194,-22519,0,2325,0,0,0,0,0,0,2958,7454,0,0,5882,4360,7656,3168,1994,11018,18792,22317]
["FotE",1330,"Authority Properties Use Renewable Energy",null,"Planned","Facilities","Adoption / Implementation [75]",71,43.75,"Not Applicable [-1]","Very Low [0]","Medium [50]","Medium [50]","High [75]","Not Applicable [-1]","Very Low [100]","Not Applicable [-1]","Medium [50]","Some Cases / Mixed Results [50]","Available - New (Standardised) [80]","CRD,SUS,AQI",null,null,null,null,null,null,null,null,null,null,-2,0,-1,3,-4,"535-600 [9]","161-187 [7]","59-66 [5]","24-35 [3]","444-532 [6]",44.444444444444443,"401-467 [7]","161-187 [7]","51-58 [4]","48-53 [6]","89-177 [2]",432000,null,null,null,600000,480000,420000,360000,300000,null,null,null,null,600000,1080000,1500000,1860000,2160000,5600000,87360,12393,0,3279,60919,0.74127906976744184,0,0,null,600000,600000,600000,600000,600000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,600000,480000,420000,360000,300000,600000,480000,420000,360000,300000,null,600000,600000,600000,600000,600000,12.962962962962964,"CER",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"-ve High [-100]","Medium [66]","Low [33]","+ve Medium [+60]",-21.78,"+ve Low [+40]","Low [33]","None [0]","+ve High [+100]",0,"+ve High [+100]","Low [33]","Medium [66]","None [0]",21.78,"-ve Low [-40]","Low [33]","Low [33]","+ve Medium [+60]",-4.3559999999999999,"-ve Low [-40]","High [100]","High [100]","-ve Medium [-60]",-40,-8.8712,-21.333333333333332,-13.333333333333334,-80,-66.666666666666671,33.333333333333336,20,"None [0]","-ve High [-100]","-ve Low [-40]","+ve Medium [+60]","-ve High [-100]","-ve High [-100]","-ve High [-100]","-ve High [-100]","None [0]","+ve Medium [+60]","+ve Medium [+60]","-ve Low [-40]","-ve Medium [-60]","+ve Low [+40]","+ve High [+100]",-16718.400000000001,-10435,-17090,-11215,-14326,-30526,0,0,0,3262,1578,0,0,553,5022,0,0,7911,0,0,0,10435,9179,11768,16086,28948]
["Proving",1340,"Land Exchange for Authority Green Energy ",null,"Planned","Facilities","Trial (Limited Scope) [50]",66.666666666666671,50,"Very Low [100]","Not Applicable [-1]","High [75]","Low [25]","Very Low [0]","Medium [50]","Medium [50]","Low [25]","Very Low [100]","Many Cases / Mixed Results [75]","Available - Mature [100]","REV,CRD,SUS,AQI",null,null,null,null,null,null,null,null,null,null,0,0,-6,-1,6,"135-200 [3]","101-120 [4]",">101 [10]","11-23 [2]","267-354 [4]",60,"135-200 [3]","101-120 [4]","51-58 [4]","0-11 [1]",">1065 [10]",1512000,null,null,null,2100000,1680000,1470000,1260000,1050000,null,null,null,null,2100000,3780000,5250000,6510000,7560000,470000,83860,17121,0,1980,30098,1.2941434359315473,0,53549,null,2100000,2100000,2100000,2100000,2100000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2100000,1680000,1470000,1260000,1050000,2100000,1680000,1470000,1260000,1050000,null,2100000,2100000,2100000,2100000,2100000,0.31084656084656087,"CER",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"+ve Medium [+60]","Low [33]","Low [33]","+ve High [+100]",6.5339999999999998,"-ve Medium [-60]","High [100]","Low [33]","+ve Medium [+60]",-19.8,"-ve Low [-40]","Low [33]","High [100]","-ve High [-100]",-13.2,"+ve Low [+40]","Medium [66]","Low [33]","-ve Low [-40]",8.7119999999999997,"+ve High [+100]","Medium [66]","Medium [66]","+ve Low [+40]",43.56,5.1612,6.666666666666667,0,33.333333333333336,0,-33.333333333333336,33.333333333333336,"-ve Medium [-60]","-ve Low [-40]","+ve Low [+40]","None [0]","+ve Medium [+60]","None [0]","+ve High [+100]","-ve Low [-40]","-ve High [-100]","-ve Medium [-60]","+ve Medium [+60]","+ve Low [+40]","None [0]","None [0]","+ve High [+100]",-13229.6,-3643,-9260,-11952,-14703,-26590,2119,0,0,0,0,4245,0,0,835,0,0,0,0,0,0,5769,9260,11952,15538,26590]
["FotE",1350,"Implement Consumer Demand Management: Reducing Load",null,"Planned","Facilities","Adoption / Implementation [75]",50,40,"Not Applicable [-1]","Very Low [0]","Low [25]","Very High [100]","Very Low [0]","Low [75]","High [25]","High [75]","High [25]","No Case Studies [0]","Available - Mature [100]","SOI,SUS,CER",null,null,null,null,null,null,null,null,null,null,-1,2,6,1,-1,"135-200 [3]","67-100 [3]","51-58 [4]","24-35 [3]","267-354 [4]",73.333333333333329,"68-134 [2]","121-140 [5]",">101 [10]","36-41 [4]","178-266 [3]",324000,null,null,null,450000,360000,315000,270000,225000,null,null,null,null,450000,810000,1125000,1395000,1620000,1770000,64184,13424,0,3684,44276,0.88243801109621101,0,0,null,450000,450000,450000,450000,450000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,450000,360000,315000,270000,225000,450000,360000,315000,270000,225000,null,450000,450000,450000,450000,450000,5.4629629629629628,"RED",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"None [0]","Low [33]","High [100]","+ve Low [+40]",0,"+ve Medium [+60]","Medium [66]","Low [33]","-ve High [-100]",13.068,"-ve Low [-40]","Low [33]","High [100]","+ve Low [+40]",-13.2,"+ve Medium [+60]","None [0]","High [100]","-ve Medium [-60]",0,"+ve Medium [+60]","High [100]","High [100]","-ve Medium [-60]",60,11.973600000000001,5.333333333333333,20,-33.333333333333336,40,-6.666666666666667,6.666666666666667,"None [0]","-ve High [-100]","-ve Low [-40]","-ve Medium [-60]","None [0]","+ve High [+100]","+ve Low [+40]","+ve Medium [+60]","-ve Medium [-60]","+ve Medium [+60]","-ve Low [-40]","-ve Low [-40]","+ve High [+100]","+ve High [+100]","-ve Low [-40]",-15212.4,-8053,-17057,-12458,-18211,-20283,0,0,0,0,0,0,0,0,0,2079,0,9625,0,0,0,8053,7432,12458,18211,22362]
["FotE",1360,"Council Land for Carbon Drawdown (e.g. Tree Planting)",null,"Planned","Facilities","Trial (Limited Scope) [50]",40,35,"Not Applicable [-1]","Very Low [0]","Very High [100]","Low [25]","Low [25]","High [25]","Very Low [100]","Medium [50]","Very High [0]","Many Cases / Poor Results [0]","Not Applicable [-1]","WEL,SUS,AQI",312000,312000,312000,312000,312000,null,null,null,null,null,-1,3,-1,2,1,">601 [10]","34-66 [2]","84-91 [8]","36-41 [4]","444-532 [6]",44.444444444444443,"535-600 [9]","121-140 [5]","76-83 [7]","48-53 [6]","533-710 [7]",-312000,null,null,null,0,0,0,0,0,null,null,null,null,-312000,-624000,-936000,-1248000,-1560000,966000,1260,9147,0,6263,349,7.2399873357606452,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-312000,-312000,-312000,-312000,-312000,-312000,-312000,-312000,-312000,-312000,null,null,null,null,null,null,-3.0961538461538463,"CER",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"+ve High [+100]","Low [33]","Medium [66]","-ve Low [-40]",21.78,"+ve High [+100]","Medium [66]","Medium [66]","+ve High [+100]",43.56,"+ve High [+100]","High [100]","High [100]","+ve Low [+40]",100,"None [0]","Medium [66]","Low [33]","+ve Low [+40]",0,"None [0]","High [100]","Low [33]","-ve High [-100]",0,33.067999999999998,2.666666666666667,-20,0,-6.666666666666667,-13.333333333333334,53.333333333333336,"-ve Medium [-60]","None [0]","+ve Low [+40]","-ve Medium [-60]","+ve Medium [+60]","+ve High [+100]","+ve High [+100]","+ve Low [+40]","-ve Low [-40]","+ve Low [+40]","-ve High [-100]","-ve High [-100]","-ve High [-100]","+ve Medium [+60]","+ve Medium [+60]",-1263.4000000000001,4966,-197,-1020,-4050,-6016,34,197,1020,4050,6016,5000,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Proving",1370,"Commuted Sum",null,"Planned","Highways","Live Operations [100]",65,56.25,"Low [75]","High [75]","Not Applicable [-1]","Not Applicable [-1]","Very Low [0]","Low [75]","Low [75]","Very High [100]","Very High [0]","Some Cases / Mixed Results [50]","Not Applicable [-1]","CRD",null,null,null,null,null,null,null,null,null,null,1,-8,-5,0,3,"335-400 [6]",">241 [10]","92-100 [9]",">71 [10]","267-354 [4]",24.444444444444443,"401-467 [7]","34-66 [2]","51-58 [4]",">71 [10]","533-710 [7]",1008000,null,null,null,1400000,1120000,980000,840000,700000,null,null,null,null,1400000,2520000,3500000,4340000,5040000,615000,95853,17543,0,2466,47967,0.94675546153181944,0,0,null,1400000,1400000,1400000,1400000,1400000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1400000,1120000,980000,840000,700000,1400000,1120000,980000,840000,700000,null,1400000,1400000,1400000,1400000,1400000,0.61011904761904767,"CRE",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"+ve High [+100]","Low [33]","None [0]","-ve High [-100]",0,"-ve Medium [-60]","None [0]","Medium [66]","+ve High [+100]",0,"+ve High [+100]","Medium [66]","None [0]","+ve High [+100]",0,"None [0]","None [0]","Low [33]","None [0]",0,"-ve High [-100]","Medium [66]","None [0]","None [0]",0,0,-7.9999999999999982,-33.333333333333336,-6.666666666666667,33.333333333333336,-46.666666666666664,13.333333333333334,"+ve High [+100]","+ve Low [+40]","None [0]","-ve Low [-40]","+ve High [+100]","-ve High [-100]","-ve High [-100]","None [0]","-ve High [-100]","None [0]","-ve High [-100]","+ve Low [+40]","+ve High [+100]","None [0]","-ve Medium [-60]",-18529.599999999999,-5790,-17425,-23516,-17240,-28677,0,5202,4651,0,0,0,0,0,0,0,0,0,5853,0,0,5790,12223,13012,17240,28677]
["Proving",1380,"Asset Sponsorship & Street-Side Advertising",null,"Planned","Highways","Adoption / Implementation [75]",43.75,66.666666666666671,"Low [75]","Very Low [0]","Very High [100]","Medium [50]","Very High [100]","Low [75]","Medium [50]","Not Applicable [-1]","Medium [50]","Many Cases / Poor Results [0]","Not Applicable [-1]","CRY",null,null,null,null,null,null,null,null,null,null,6,2,-4,-3,-1,"135-200 [3]","161-187 [7]","76-83 [7]","54-58 [7]","355-443 [5]",46.666666666666664,"535-600 [9]","188-213 [9]","34-50 [3]","36-41 [4]","267-354 [4]",69120,null,null,null,96000,76800,67200,57600,48000,null,null,null,null,96000,172800,240000,297600,345600,48000,90550,14535,0,1477,67584,0.9987905941206382,0,0,null,96000,96000,96000,96000,96000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,96000,76800,67200,57600,48000,96000,76800,67200,57600,48000,null,96000,96000,96000,96000,96000,0.69444444444444442,"REV",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"-ve High [-100]","None [0]","Low [33]","-ve High [-100]",0,"+ve Medium [+60]","Low [33]","High [100]","None [0]",19.8,"-ve Low [-40]","Medium [66]","Low [33]","+ve Medium [+60]",-8.7119999999999997,"+ve Low [+40]","None [0]","High [100]","+ve Low [+40]",0,"-ve Medium [-60]","Low [33]","None [0]","+ve Medium [+60]",0,2.2176,33.333333333333336,20,0,26.666666666666668,53.333333333333336,66.666666666666671,"+ve High [+100]","None [0]","-ve Low [-40]","+ve Medium [+60]","None [0]","+ve Medium [+60]","+ve Medium [+60]","+ve Medium [+60]","+ve Medium [+60]","+ve High [+100]","-ve High [-100]","-ve Medium [-60]","+ve Medium [+60]","+ve Low [+40]","+ve High [+100]",-14552.6,-5659,-17351,-12740,-10786,-26227,3113,0,0,2060,0,5988,0,0,6624,0,0,6472,0,0,0,8534,10879,12740,15350,26227]
["Proving",1390,"Bus Stop & Bus-Side Advertising",null,"Planned","Highways","Trial (Limited Scope) [50]",70,20.833333333333332,"Very High [0]","Very Low [0]","High [75]","Very Low [0]","Very Low [0]","Medium [50]","Low [75]","Not Applicable [-1]","Not Applicable [-1]","Many Cases / Mixed Results [75]","Available - New (Standardised) [80]","CRY",26000,26000,26000,26000,26000,null,null,null,null,null,-3,-8,0,1,-5,"335-400 [6]","188-213 [9]","67-75 [6]","65-70 [9]","711- 887 [8]",26.666666666666668,"135-200 [3]","0-22 [1]","67-75 [6]",">71 [10]","178-266 [3]",93520,null,null,null,166000,132800,116200,99600,83000,null,null,null,null,140000,246800,337000,410600,467600,48000,68745,17974,0,1951,52024,1.053390376838774,53601,0,null,166000,166000,166000,166000,166000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,140000,106800,90200,73600,57000,140000,106800,90200,73600,57000,null,166000,166000,166000,166000,166000,0.51325919589392643,"REV",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"-ve Medium [-60]","None [0]","None [0]","-ve Medium [-60]",0,"-ve High [-100]","Medium [66]","None [0]","+ve Medium [+60]",0,"+ve Low [+40]","Low [33]","Medium [66]","+ve High [+100]",8.7119999999999997,"+ve High [+100]","Low [33]","High [100]","+ve Medium [+60]",33,"+ve High [+100]","None [0]","None [0]","+ve High [+100]",0,8.3424000000000014,12,0,46.666666666666664,13.333333333333334,-33.333333333333336,33.333333333333336,"-ve High [-100]","None [0]","+ve Medium [+60]","-ve Low [-40]","+ve Low [+40]","+ve High [+100]","+ve Low [+40]","-ve Medium [-60]","None [0]","None [0]","None [0]","+ve High [+100]","+ve Low [+40]","-ve Medium [-60]","+ve Medium [+60]",-17063,-2487,-12931,-12908,-23446,-33543,0,723,0,1091,0,2866,421,0,1217,0,0,0,0,5244,6337,5353,12629,12908,18328,27206]
["Proving",1400,"Road Maintenance & Winter Services on Private Roads & Commercial Estates",null,"Planned","Highways","Identification [0]",33.75,41.666666666666664,"High [25]","Very Low [0]","High [75]","Low [25]","Very High [100]","High [25]","Very High [0]","Not Applicable [-1]","Not Applicable [-1]","Some Cases / Good Results [75]","Available - New (No Standard) [60]","SOI,CRD,CRY",null,null,null,null,null,null,null,null,null,null,-7,3,-9,0,5,"535-600 [9]","0-22 [1]",">101 [10]","48-53 [6]","0-99 [1]",51.111111111111107,"68-134 [2]","101-120 [4]","0-16 [1]","48-53 [6]","444-532 [6]",12240,null,null,null,17000,13600,11900,10200,8500,null,null,null,null,17000,30600,42500,52700,61200,90000,83797,18414,0,2862,53063,1.6171356307303195,0,0,null,17000,17000,17000,17000,17000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17000,13600,11900,10200,8500,17000,13600,11900,10200,8500,null,17000,17000,17000,17000,17000,7.3529411764705879,"REV",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"-ve Medium [-60]","High [100]","Medium [66]","None [0]",-39.6,"-ve Low [-40]","Low [33]","None [0]","+ve Low [+40]",0,"-ve Low [-40]","Medium [66]","Low [33]","+ve High [+100]",-8.7119999999999997,"-ve High [-100]","Medium [66]","None [0]","+ve Medium [+60]",0,"+ve High [+100]","Low [33]","High [100]","None [0]",33,-3.0623999999999993,-6.6666666666666661,33.333333333333336,-46.666666666666664,6.666666666666667,6.666666666666667,-33.333333333333336,"+ve Medium [+60]","-ve Medium [-60]","+ve Low [+40]","+ve Low [+40]","-ve High [-100]","+ve Low [+40]","-ve Low [-40]","-ve Medium [-60]","+ve Low [+40]","None [0]","None [0]","-ve Low [-40]","+ve Low [+40]","-ve Medium [-60]","None [0]",-11386.8,-11358,-8930,-7506,-11848,-17292,0,0,0,0,1742,0,0,3977,5484,6693,0,0,0,0,0,11358,8930,11483,17332,22243]
["Proving",1410,"Road Maintenance & Winter Services on Public Sector & Regulated Services Estates",null,"Planned","Highways","Adoption / Implementation [75]",35,55,"Very Low [100]","Medium [50]","High [75]","Not Applicable [-1]","Medium [50]","Very High [0]","Medium [50]","Low [25]","High [25]","No Case Studies [0]","Not Applicable [-1]","SOI,CRD,CRY",null,null,null,null,null,null,null,null,null,null,0,2,-1,-3,2,"201-267 [4]","0-22 [1]","76-83 [7]",">71 [10]","89-177 [2]",57.777777777777771,"201-267 [4]","67-100 [3]","67-75 [6]","54-58 [7]","267-354 [4]",115200,null,null,null,160000,128000,112000,96000,80000,null,null,null,null,160000,288000,400000,496000,576000,90000,74852,9959,0,3607,34114,0.94258726432952222,0,0,null,160000,160000,160000,160000,160000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,160000,128000,112000,96000,80000,160000,128000,112000,96000,80000,null,160000,160000,160000,160000,160000,0.78125,"REV",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"+ve Low [+40]","None [0]","Low [33]","+ve Medium [+60]",0,"-ve Medium [-60]","Low [33]","Low [33]","-ve Low [-40]",-6.5339999999999998,"+ve High [+100]","High [100]","Low [33]","+ve Low [+40]",33,"-ve Medium [-60]","Medium [66]","Medium [66]","-ve Low [-40]",-26.135999999999999,"-ve High [-100]","Low [33]","Medium [66]","+ve High [+100]",-21.78,-4.29,-24,-20,-53.333333333333336,-33.333333333333336,-46.666666666666664,33.333333333333336,"+ve High [+100]","-ve Medium [-60]","None [0]","None [0]","+ve High [+100]","-ve High [-100]","-ve Medium [-60]","-ve High [-100]","-ve High [-100]","None [0]","-ve Medium [-60]","-ve Low [-40]","None [0]","-ve Low [-40]","None [0]",-10565.6,3114,-3849,-19355,-8728,-24010,0,1235,0,0,0,4249,0,0,7694,0,0,0,6311,0,0,1135,2614,13044,16422,24010]
["Proving",1420,"Using Highways Estates for Energy Generation (PPA / Private Wire Resale)",null,"Planned","Highways","Trial (Limited Scope) [50]",25,58.333333333333336,"High [25]","Low [25]","High [75]","Very High [100]","Low [25]","Very Low [100]","Very High [0]","Very Low [0]","Very High [0]","Many Cases / Poor Results [0]","Available - Mature [100]","REV,CRD,CRY,AQI",null,null,null,null,null,null,null,null,null,null,9,-1,-3,3,-2,"0-67 [1]","101-120 [4]","84-91 [8]","48-53 [6]","533-710 [7]",53.333333333333336,">601 [10]","67-100 [3]","59-66 [5]","65-70 [9]","355-443 [5]",104400,null,null,null,145000,116000,101500,87000,72500,null,null,null,null,145000,261000,362500,449500,522000,1600000,80686,10667,69593,4947,26827,0.55283179236286739,0,0,null,145000,145000,145000,145000,145000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,145000,116000,101500,87000,72500,145000,116000,101500,87000,72500,null,145000,145000,145000,145000,145000,15.325670498084291,"CER",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"None [0]","Low [33]","High [100]","+ve High [+100]",0,"-ve Medium [-60]","Medium [66]","Medium [66]","-ve Low [-40]",-26.135999999999999,"+ve Medium [+60]","Medium [66]","High [100]","-ve High [-100]",39.6,"-ve High [-100]","Medium [66]","High [100]","+ve Low [+40]",-66,"+ve High [+100]","High [100]","Medium [66]","-ve Low [-40]",66,2.6927999999999996,-18.666666666666668,-33.333333333333336,-6.666666666666667,-6.666666666666667,20,-66.666666666666671,"-ve High [-100]","-ve Medium [-60]","+ve Low [+40]","+ve Medium [+60]","-ve High [-100]","-ve Low [-40]","+ve Low [+40]","-ve Medium [-60]","+ve Medium [+60]","None [0]","+ve Low [+40]","None [0]","None [0]","-ve Medium [-60]","-ve High [-100]",-19295.2,-12135,-12107,-17669,-22346,-32219,0,0,3749,4990,0,2735,0,0,0,0,10661,0,0,0,7274,4209,12107,13920,17356,24945]
["Proving",1430,"Commercialising S278 Services",null,"Planned","Highways","Live Operations [100]",50,35,"Very High [0]","Medium [50]","Low [25]","Not Applicable [-1]","High [75]","High [25]","High [25]","Very High [100]","Very High [0]","Limited Cases / Data [25]","Not Applicable [-1]","REV",null,null,null,null,null,null,null,null,null,null,-2,1,-1,-6,-1,"201-267 [4]","0-22 [1]","17-33 [2]",">71 [10]","711- 887 [8]",55.555555555555557,"68-134 [2]","34-66 [2]","0-16 [1]","36-41 [4]","533-710 [7]",244800,null,null,null,340000,272000,238000,204000,170000,null,null,null,null,340000,612000,850000,1054000,1224000,56000,96204,9274,0,4491,44485,0.53639181935961511,0,0,null,340000,340000,340000,340000,340000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,340000,272000,238000,204000,170000,340000,272000,238000,204000,170000,null,340000,340000,340000,340000,340000,0.22875816993464052,"CRE",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"-ve Low [-40]","Low [33]","Medium [66]","None [0]",-8.7119999999999997,"+ve Medium [+60]","None [0]","None [0]","+ve High [+100]",0,"-ve Low [-40]","Low [33]","Low [33]","+ve Medium [+60]",-4.3559999999999999,"-ve Medium [-60]","Medium [66]","Low [33]","None [0]",-13.068,"-ve High [-100]","None [0]","Medium [66]","-ve High [-100]",0,-5.2271999999999998,26.666666666666668,13.333333333333334,40,46.666666666666664,-13.333333333333334,46.666666666666664,"+ve Low [+40]","-ve Low [-40]","+ve Low [+40]","+ve High [+100]","-ve Medium [-60]","+ve Low [+40]","+ve Medium [+60]","+ve High [+100]","-ve High [-100]","+ve High [+100]","-ve Low [-40]","+ve High [+100]","None [0]","-ve Low [-40]","+ve High [+100]",-17289.599999999999,400,-11804,-23979,-18259,-32806,0,0,0,0,0,4051,0,0,5314,0,0,8341,11189,8472,5500,3651,3463,12790,15101,27306]
["Proving",1440,"Commercialising S139/169 Services (Skips / Scaffold Permits)",null,"Planned","Highways","Design / Development [25]",43.333333333333336,45.833333333333336,"Very Low [100]","Medium [50]","Low [25]","Medium [50]","Low [25]","High [25]","Medium [50]","Very High [100]","High [25]","Some Cases / Mixed Results [50]","Decommissioned / Superseded [10]","REV",null,null,null,null,null,null,null,null,null,null,-6,4,0,3,1,"535-600 [9]","121-140 [5]","67-75 [6]","54-58 [7]","178-266 [3]",44.444444444444443,"135-200 [3]","188-213 [9]","67-75 [6]",">71 [10]","267-354 [4]",6480,null,null,null,9000,7200,6300,5400,4500,null,null,null,null,9000,16200,22500,27900,32400,24000,56995,8225,0,1551,50572,0.54494017252573979,0,0,null,9000,9000,9000,9000,9000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9000,7200,6300,5400,4500,9000,7200,6300,5400,4500,null,9000,9000,9000,9000,9000,3.7037037037037037,"CRE",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"-ve High [-100]","Low [33]","None [0]","-ve Low [-40]",0,"+ve Low [+40]","High [100]","None [0]","-ve High [-100]",0,"None [0]","Medium [66]","High [100]","-ve Low [-40]",0,"-ve Medium [-60]","Low [33]","None [0]","-ve High [-100]",0,"-ve Medium [-60]","High [100]","Medium [66]","None [0]",-39.6,-7.92,-4,20,-20,13.333333333333334,20,-53.333333333333336,"-ve High [-100]","-ve Medium [-60]","+ve Medium [+60]","+ve High [+100]","+ve Low [+40]","+ve Medium [+60]","+ve Low [+40]","+ve Low [+40]","-ve Low [-40]","-ve High [-100]","+ve High [+100]","-ve Low [-40]","-ve Medium [-60]","None [0]","-ve High [-100]",-15093.4,-12079,-3621,-15209,-17589,-26969,1639,0,0,0,1151,0,0,0,0,0,0,0,0,0,4393,10440,3621,15209,17589,21425]
["Proving",1450,"Commercialising S37/38 Services",null,"Planned","Highways","Live Operations [100]",62.5,41.666666666666664,"Low [75]","High [75]","Low [25]","High [75]","Very Low [0]","Very High [0]","Medium [50]","Very High [100]","Low [75]","No Case Studies [0]","Available - Decline [50]","REV",null,null,null,null,null,null,null,null,null,null,1,6,8,0,-8,"468-534 [8]","101-120 [4]","17-33 [2]","36-41 [4]","888- 1064 [9]",51.111111111111107,"535-600 [9]",">241 [10]",">101 [10]","36-41 [4]","0-99 [1]",32400,null,null,null,45000,36000,31500,27000,22500,null,null,null,null,45000,81000,112500,139500,162000,98000,96312,14884,0,1817,27889,0.84562416198895529,0,0,null,45000,45000,45000,45000,45000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45000,36000,31500,27000,22500,45000,36000,31500,27000,22500,null,45000,45000,45000,45000,45000,3.0246913580246915,"RED",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"+ve Medium [+60]","Low [33]","Medium [66]","-ve Low [-40]",13.068,"+ve Low [+40]","High [100]","Medium [66]","None [0]",26.4,"-ve Low [-40]","High [100]","Low [33]","-ve High [-100]",-13.2,"+ve Medium [+60]","Medium [66]","Medium [66]","+ve Medium [+60]",26.135999999999999,"+ve Low [+40]","Low [33]","High [100]","-ve High [-100]",13.2,13.120799999999999,-14.666666666666668,0,13.333333333333334,60,-100,-46.666666666666664,"-ve High [-100]","+ve High [+100]","+ve High [+100]","-ve High [-100]","-ve High [-100]","+ve Medium [+60]","-ve High [-100]","+ve Low [+40]","-ve High [-100]","-ve High [-100]","+ve Low [+40]","+ve Low [+40]","+ve Low [+40]","-ve High [-100]","+ve Medium [+60]",-17601.2,-4769,-22195,-17394,-15413,-28235,0,0,2941,0,0,0,0,0,0,0,0,8680,0,0,0,4769,13515,14453,15413,28235]
["Proving",1460,"Commercialising S184 Services",null,"Planned","Highways","Adoption / Implementation [75]",57,50,"Very High [0]","High [75]","Very High [100]","Medium [50]","Very Low [0]","Low [75]","Low [75]","Very Low [0]","Not Applicable [-1]","Many Cases / Mixed Results [75]","Available - New (No Standard) [60]","REV",null,null,null,null,null,null,null,null,null,null,-1,-4,3,-5,1,"401-467 [7]",">241 [10]","51-58 [4]","65-70 [9]","355-443 [5]",33.333333333333329,"335-400 [6]","141-160 [6]","76-83 [7]","36-41 [4]","444-532 [6]",51840,null,null,null,72000,57600,50400,43200,36000,null,null,null,null,72000,129600,180000,223200,259200,67000,85830,8907,0,928,28595,0.69610953936570952,0,0,null,72000,72000,72000,72000,72000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,72000,57600,50400,43200,36000,72000,57600,50400,43200,36000,null,72000,72000,72000,72000,72000,1.2924382716049383,"RED",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"-ve Low [-40]","None [0]","Low [33]","-ve High [-100]",0,"+ve Medium [+60]","High [100]","High [100]","+ve High [+100]",60,"None [0]","High [100]","Medium [66]","+ve High [+100]",0,"+ve High [+100]","None [0]","Low [33]","+ve High [+100]",0,"+ve Low [+40]","Medium [66]","Medium [66]","-ve Medium [-60]",17.423999999999999,15.484800000000002,-9.3333333333333339,-6.666666666666667,-13.333333333333334,26.666666666666668,-26.666666666666668,-26.666666666666668,"-ve Medium [-60]","None [0]","+ve Medium [+60]","+ve Medium [+60]","-ve Medium [-60]","+ve Low [+40]","-ve High [-100]","+ve Medium [+60]","-ve High [-100]","+ve Low [+40]","None [0]","+ve Medium [+60]","-ve Low [-40]","-ve Low [-40]","-ve Medium [-60]",-12795.4,-3399,-3074,-10942,-24129,-22433,0,0,3000,2803,427,0,0,7945,0,0,0,0,0,5545,0,3399,3074,15887,15781,22006]
["Proving",1470,"5G Mobile Lamp Mast Repeaters / Fixed Wireless Broadband (Concessions)",null,"Planned","Highways","Trial (Limited Scope) [50]",28.333333333333332,54.166666666666664,"Very High [0]","High [75]","High [75]","Medium [50]","Medium [50]","Low [75]","Very High [0]","High [75]","High [25]","No Case Studies [0]","Research & Development [20]","ECD,CRY",null,null,null,null,null,null,null,null,null,null,-2,0,-6,6,2,">601 [10]","0-22 [1]","84-91 [8]","36-41 [4]","355-443 [5]",48.888888888888886,"468-534 [8]","0-22 [1]","17-33 [2]",">71 [10]","533-710 [7]",213120,null,null,null,296000,236800,207200,177600,148000,null,null,null,null,296000,532800,740000,917600,1065600,252000,78604,6881,0,5656,52534,0.44200208121892626,0,32877,null,296000,296000,296000,296000,296000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,296000,236800,207200,177600,148000,296000,236800,207200,177600,148000,null,296000,296000,296000,296000,296000,1.1824324324324325,"REV",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"-ve High [-100]","None [0]","None [0]","+ve Low [+40]",0,"+ve High [+100]","Low [33]","None [0]","+ve Medium [+60]",0,"+ve Medium [+60]","High [100]","High [100]","+ve Medium [+60]",60,"None [0]","Low [33]","Medium [66]","-ve Low [-40]",0,"None [0]","None [0]","Medium [66]","-ve High [-100]",0,12,5.3333333333333321,-20,33.333333333333336,-33.333333333333336,73.333333333333329,-26.666666666666668,"-ve Medium [-60]","+ve High [+100]","-ve Low [-40]","+ve Medium [+60]","+ve Medium [+60]","-ve High [-100]","-ve Medium [-60]","-ve Medium [-60]","+ve High [+100]","-ve High [-100]","+ve High [+100]","+ve Medium [+60]","None [0]","+ve Medium [+60]","-ve Low [-40]",-15567.8,-8253,-2834,-22617,-17015,-27120,0,0,0,0,0,0,0,0,0,7160,7407,0,7122,0,5852,846,2834,15495,17015,28428]
["Proving",1480,"4G Infill Concessions",null,"Planned","Planning","Adoption / Implementation [75]",29.166666666666668,40,"High [25]","Low [25]","Very Low [0]","High [75]","High [75]","Not Applicable [-1]","High [25]","Very Low [0]","Very High [0]","Limited Cases / Data [25]","Available - Decline [50]","REV",null,null,null,null,null,null,null,null,null,null,-8,8,2,7,5,"535-600 [9]","34-66 [2]","51-58 [4]","11-23 [2]","267-354 [4]",64.444444444444429,"0-67 [1]",">241 [10]","67-75 [6]","59-64 [9]","888- 1064 [9]",22320,null,null,null,31000,24800,21700,18600,15500,null,null,null,null,31000,55800,77500,96100,111600,60000,71553,14647,0,3513,52243,0.71456448984769094,0,0,null,31000,31000,31000,31000,31000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,31000,24800,21700,18600,15500,31000,24800,21700,18600,15500,null,31000,31000,31000,31000,31000,2.6881720430107525,"ECD",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"+ve Low [+40]","Low [33]","High [100]","-ve Low [-40]",13.2,"+ve Medium [+60]","None [0]","High [100]","-ve Low [-40]",0,"+ve Medium [+60]","Low [33]","Medium [66]","None [0]",13.068,"-ve Medium [-60]","Medium [66]","Medium [66]","-ve Low [-40]",-26.135999999999999,"-ve Medium [-60]","Low [33]","Medium [66]","+ve Medium [+60]",-13.068,-2.5872000000000002,3.5527136788005011E-16,-40,13.333333333333334,20,-6.666666666666667,13.333333333333334,"+ve Low [+40]","+ve High [+100]","-ve High [-100]","-ve Low [-40]","+ve High [+100]","-ve Medium [-60]","None [0]","+ve Medium [+60]","+ve Medium [+60]","-ve High [-100]","-ve High [-100]","-ve Medium [-60]","+ve High [+100]","-ve Low [-40]","+ve Low [+40]",-20497.8,-20569,-15557,-20369,-16721,-29273,0,0,5110,0,0,0,0,0,5947,0,10949,7050,0,7660,4965,9620,8507,15259,15008,24308]
["Proving",1490,"Street Furniture / Infrastructure as Technology Platform",null,"Planned","Highways","Trial (Limited Scope) [50]",39.166666666666664,50,"Low [75]","Medium [50]","Medium [50]","Not Applicable [-1]","High [75]","Very High [0]","Very Low [100]","Medium [50]","High [25]","Many Cases / Poor Results [0]","Decommissioned / Superseded [10]","CRD,WEL,EQY",null,null,null,null,null,null,null,null,null,null,5,-1,7,-2,-2,"201-267 [4]",">241 [10]","34-50 [3]","59-64 [9]","711- 887 [8]",35.555555555555557,"535-600 [9]","188-213 [9]",">101 [10]","54-58 [7]","444-532 [6]",51120,null,null,null,71000,56800,49700,42600,35500,null,null,null,null,71000,127800,177500,220100,255600,315000,67868,12770,0,1250,66010,0.79406534094442172,41422,0,null,71000,71000,71000,71000,71000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,71000,56800,49700,42600,35500,71000,56800,49700,42600,35500,null,71000,71000,71000,71000,71000,6.1619718309859151,"SOI",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"-ve High [-100]","Low [33]","High [100]","-ve Low [-40]",-33,"+ve Medium [+60]","Low [33]","Medium [66]","+ve Low [+40]",13.068,"-ve Medium [-60]","High [100]","None [0]","None [0]",0,"+ve Medium [+60]","High [100]","Medium [66]","-ve Medium [-60]",39.6,"+ve High [+100]","High [100]","Low [33]","-ve Low [-40]",33,10.5336,16,66.666666666666671,-20,53.333333333333336,-13.333333333333334,-6.666666666666667,"+ve Low [+40]","+ve High [+100]","+ve High [+100]","-ve Low [-40]","-ve Low [-40]","+ve Medium [+60]","-ve Medium [-60]","None [0]","-ve Medium [-60]","-ve Low [-40]","+ve High [+100]","-ve High [-100]","+ve Medium [+60]","+ve Medium [+60]","+ve Medium [+60]",-16081.8,-14671,-4927,-16808,-14828,-29175,0,0,2959,0,3026,0,0,1266,1281,0,5301,0,0,0,0,9370,4927,15115,16109,26149]
["Proving",1500,"Selling Services to Other Authorities",null,"Planned","Highways","Design / Development [25]",66,43.75,"Not Applicable [-1]","Medium [50]","Low [25]","Not Applicable [-1]","Very Low [0]","Very Low [100]","Low [75]","Very High [100]","Not Applicable [-1]","Some Cases / Mixed Results [50]","Available - New (Standardised) [80]","SOI,CRY,COF,SUS",51000,51000,51000,51000,51000,null,null,null,null,null,5,-6,-9,0,-4,"68-134 [2]",">241 [10]",">101 [10]","65-70 [9]","533-710 [7]",26.666666666666664,"401-467 [7]","101-120 [4]","0-16 [1]","65-70 [9]","178-266 [3]",813000,null,null,null,1200000,960000,840000,720000,600000,null,null,null,null,1149000,2058000,2847000,3516000,4065000,650000,66729,9672,0,812,51339,0.81082440521100541,0,0,null,1200000,1200000,1200000,1200000,1200000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1149000,909000,789000,669000,549000,1149000,909000,789000,669000,549000,null,1200000,1200000,1200000,1200000,1200000,0.79950799507995085,"REV",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"-ve High [-100]","Medium [66]","Medium [66]","None [0]",-43.56,"-ve High [-100]","High [100]","Medium [66]","-ve High [-100]",-66,"None [0]","Low [33]","Low [33]","+ve Low [+40]",0,"+ve Medium [+60]","Medium [66]","None [0]","-ve Medium [-60]",0,"None [0]","Low [33]","High [100]","-ve Low [-40]",0,-21.911999999999999,-12,13.333333333333334,-86.666666666666671,53.333333333333336,33.333333333333336,-73.333333333333329,"None [0]","-ve High [-100]","+ve Medium [+60]","+ve High [+100]","-ve High [-100]","+ve High [+100]","-ve Medium [-60]","+ve Medium [+60]","-ve High [-100]","-ve Medium [-60]","-ve Medium [-60]","-ve High [-100]","+ve Low [+40]","+ve High [+100]","-ve Medium [-60]",-11928.6,-4458,-4101,-13404,-16423,-21257,3130,0,0,0,0,5425,0,0,0,0,0,0,0,0,0,6753,4101,13404,16423,21257]
["Proving",1510,"Recycling of Aggregates",null,"Planned","Highways","Trial (Limited Scope) [50]",55.833333333333336,50,"Very High [0]","Not Applicable [-1]","Not Applicable [-1]","Very High [100]","Very Low [0]","Very Low [100]","Very High [0]","Very High [100]","Very Low [100]","Some Cases / Good Results [75]","Decommissioned / Superseded [10]","CRD",null,null,null,null,null,null,null,null,null,null,-5,0,4,5,5,"335-400 [6]","188-213 [9]","67-75 [6]","0-11 [1]","267-354 [4]",53.333333333333336,"0-67 [1]","188-213 [9]",">101 [10]","48-53 [6]","888- 1064 [9]",18000,null,null,null,25000,20000,17500,15000,12500,null,null,null,null,25000,45000,62500,77500,90000,70000,58680,8212,0,3965,58231,0.62015738041655977,0,64289,null,25000,25000,25000,25000,25000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25000,20000,17500,15000,12500,25000,20000,17500,15000,12500,null,25000,25000,25000,25000,25000,3.8888888888888888,"CRE",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"+ve Medium [+60]","None [0]","Low [33]","-ve Medium [-60]",0,"-ve High [-100]","Medium [66]","Medium [66]","None [0]",-43.56,"+ve High [+100]","Medium [66]","None [0]","-ve Medium [-60]",0,"+ve Medium [+60]","Medium [66]","None [0]","+ve Medium [+60]",0,"-ve Low [-40]","High [100]","High [100]","+ve Medium [+60]",-40,-16.712,-6.666666666666667,20,20,0,-60,-13.333333333333334,"None [0]","-ve Medium [-60]","+ve Low [+40]","-ve Medium [-60]","-ve Low [-40]","+ve High [+100]","+ve Medium [+60]","None [0]","-ve Medium [-60]","-ve Low [-40]","-ve Low [-40]","+ve Medium [+60]","-ve Low [-40]","-ve Medium [-60]","+ve Low [+40]",-13241.8,-8810,-8868,-15677,-13558,-19296,1009,0,0,0,0,0,2316,0,3594,2876,0,0,0,0,0,7801,11184,15677,17152,22172]
["Proving",1520,"Battery Banks (Cost Offset)",null,"Planned","Facilities","Live Operations [100]",56.25,87.5,"Very Low [100]","High [75]","Not Applicable [-1]","Very High [100]","High [75]","Not Applicable [-1]","Not Applicable [-1]","Low [25]","High [25]","Many Cases / Mixed Results [75]","Not Applicable [-1]","CRD,COF",null,null,null,null,null,null,null,null,null,null,3,0,1,0,5,"68-134 [2]","34-66 [2]","84-91 [8]",">71 [10]","267-354 [4]",53.333333333333329,"268-334 [5]","34-66 [2]","92-100 [9]",">71 [10]","888- 1064 [9]",691200,null,null,null,960000,768000,672000,576000,480000,null,null,null,null,960000,1728000,2400000,2976000,3456000,7000000,72060,14391,0,1908,28623,1.0258914441323659,0,0,null,960000,960000,960000,960000,960000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,960000,768000,672000,576000,480000,960000,768000,672000,576000,480000,null,960000,960000,960000,960000,960000,10.127314814814815,"CER",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"-ve Low [-40]","Low [33]","High [100]","-ve Medium [-60]",-13.2,"None [0]","None [0]","Low [33]","+ve High [+100]",0,"+ve Low [+40]","None [0]","Low [33]","-ve High [-100]",0,"-ve High [-100]","Low [33]","Low [33]","-ve Low [-40]",-10.89,"-ve Medium [-60]","High [100]","None [0]","-ve High [-100]",0,-4.8179999999999996,-21.333333333333336,-13.333333333333334,-20,-6.666666666666667,-33.333333333333336,-33.333333333333336,"-ve Medium [-60]","+ve Low [+40]","-ve High [-100]","-ve Low [-40]","None [0]","-ve Low [-40]","-ve High [-100]","+ve Low [+40]","+ve Low [+40]","None [0]","+ve Medium [+60]","None [0]","+ve Low [+40]","-ve High [-100]","-ve High [-100]",-14027.8,-3524,-13268,-11243,-16639,-25465,0,596,0,0,0,0,0,1616,0,0,0,0,0,0,0,3524,12672,12859,16639,25465]
["Proving",1540,"Incentivise Citizens to Convert to EV",null,"Planned","Policy","Trial (Limited Scope) [50]",52.5,45,"Not Applicable [-1]","Medium [50]","Very High [100]","High [75]","Very Low [0]","Very High [0]","Very Low [100]","High [75]","Medium [50]","Many Cases / Poor Results [0]","Pilot Solution [40]","AQI",40000,40000,40000,40000,40000,null,null,null,null,null,-1,-2,-6,5,3,"201-267 [4]","101-120 [4]","84-91 [8]","0-11 [1]","0-99 [1]",71.111111111111114,"135-200 [3]","34-66 [2]","17-33 [2]","48-53 [6]","267-354 [4]",-40000,null,null,null,0,0,0,0,0,null,null,null,null,-40000,-80000,-120000,-160000,-200000,250000,0,0,0,0,0,0,0,66170,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-40000,-40000,-40000,-40000,-40000,-40000,-40000,-40000,-40000,-40000,null,null,null,null,null,null,-6.25,"CER",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"-ve High [-100]","Medium [66]","None [0]","-ve Medium [-60]",0,"+ve Medium [+60]","None [0]","None [0]","-ve Low [-40]",0,"+ve Low [+40]","High [100]","None [0]","-ve Medium [-60]",0,"+ve Medium [+60]","High [100]","High [100]","+ve Medium [+60]",60,"+ve High [+100]","High [100]","High [100]","+ve Low [+40]",100,32,-5.3333333333333339,46.666666666666664,-53.333333333333336,0,13.333333333333334,-33.333333333333336,"-ve Medium [-60]","-ve Medium [-60]","+ve High [+100]","-ve Medium [-60]","-ve Low [-40]","+ve High [+100]","-ve Medium [-60]","None [0]","+ve High [+100]","-ve Medium [-60]","+ve High [+100]","-ve Low [-40]","-ve High [-100]","None [0]","None [0]",-4000,-4000,-4000,-4000,-4000,-4000,0,0,0,0,0,0,0,0,0,0,4000,4000,4000,4000,4000,0,0,0,0,0]
["Proving",1550,"Sell EV Infrastructure Concessions",null,"Planned","Planning","Trial (Limited Scope) [50]",38.333333333333336,55,"Medium [50]","Medium [50]","Not Applicable [-1]","Very High [100]","Very Low [0]","Low [75]","High [25]","Medium [50]","Medium [50]","Limited Cases / Data [25]","Technology Demonstrator [30]","CRD,COF,SUS,CER,AQI",null,null,null,null,null,null,null,null,null,null,0,5,-5,-2,1,"468-534 [8]","121-140 [5]","84-91 [8]","42-47 [5]","533-710 [7]",37.777777777777786,"468-534 [8]",">241 [10]","34-50 [3]","24-35 [3]","711- 887 [8]",936000,null,null,null,1300000,1040000,910000,780000,650000,null,null,null,null,1300000,2340000,3250000,4030000,4680000,250000,67320,14750,0,3093,41195,0.85728899066572117,0,0,null,1300000,1300000,1300000,1300000,1300000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1300000,1040000,910000,780000,650000,1300000,1040000,910000,780000,650000,null,1300000,1300000,1300000,1300000,1300000,0.26709401709401709,"REV",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"-ve High [-100]","Medium [66]","None [0]","+ve High [+100]",0,"-ve High [-100]","None [0]","Medium [66]","+ve High [+100]",0,"-ve Medium [-60]","None [0]","High [100]","None [0]",0,"-ve Low [-40]","Low [33]","High [100]","-ve Medium [-60]",-13.2,"-ve Medium [-60]","High [100]","High [100]","None [0]",-60,-14.64,34.666666666666671,40,6.666666666666667,20,53.333333333333336,53.333333333333336,"+ve Medium [+60]","+ve High [+100]","None [0]","+ve High [+100]","+ve Medium [+60]","+ve High [+100]","-ve Low [-40]","+ve Medium [+60]","+ve High [+100]","+ve Medium [+60]","-ve Low [-40]","-ve Low [-40]","None [0]","-ve Low [-40]","+ve Low [+40]",-17205.400000000001,-11281,-13562,-18205,-19739,-23240,0,0,0,2890,0,0,0,0,0,2449,0,4618,4453,0,0,11281,8944,13752,16849,25689]
["Proving",1560,"EV Infrastructure Change of Use (Planning & Business Rate / Share of Business Rate)",null,"Planned","Planning","Live Operations [100]",44,70.833333333333329,"Low [75]","Very High [100]","Very High [100]","Very Low [0]","High [75]","Low [75]","Not Applicable [-1]","Low [25]","Very High [0]","Many Cases / Mixed Results [75]","Research & Development [20]","CRD",null,null,null,null,null,null,null,null,null,null,1,-4,-6,6,8,"68-134 [2]","161-187 [7]","92-100 [9]","0-11 [1]","0-99 [1]",66.666666666666671,"135-200 [3]","67-100 [3]","34-50 [3]","54-58 [7]","888- 1064 [9]",64800,null,null,null,90000,72000,63000,54000,45000,null,null,null,null,90000,162000,225000,279000,324000,210000,79851,8079,39842,5349,60825,0.63495182256872951,0,0,null,90000,90000,90000,90000,90000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,90000,72000,63000,54000,45000,90000,72000,63000,54000,45000,null,90000,90000,90000,90000,90000,3.2407407407407409,"REV",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"None [0]","None [0]","Medium [66]","+ve Medium [+60]",0,"-ve Medium [-60]","None [0]","Medium [66]","-ve High [-100]",0,"-ve Medium [-60]","High [100]","Low [33]","-ve Medium [-60]",-19.8,"+ve Low [+40]","High [100]","High [100]","+ve Medium [+60]",40,"-ve Medium [-60]","Medium [66]","High [100]","+ve High [+100]",-39.6,-3.8800000000000003,-8,-20,-60,40,-20,20,"-ve Medium [-60]","-ve Low [-40]","-ve Low [-40]","None [0]","+ve Low [+40]","None [0]","-ve Low [-40]","+ve High [+100]","-ve High [-100]","-ve Low [-40]","None [0]","-ve High [-100]","+ve Medium [+60]","+ve Low [+40]","+ve Medium [+60]",-12723.8,-5953,-5590,-9041,-15787,-27248,0,0,0,0,2370,0,0,5684,2435,0,0,0,0,0,0,5953,5590,14725,18222,24878]
["Proving",1570,"Demand Responsive Transport Services",null,"Planned","Transport","Adoption / Implementation [75]",64,50,"Very High [0]","Medium [50]","Not Applicable [-1]","Medium [50]","Very High [100]","Medium [50]","Very Low [100]","Medium [50]","Not Applicable [-1]","Many Cases / Mixed Results [75]","Research & Development [20]","CRD,CRY,WEL,SUS",310000,310000,310000,310000,310000,null,null,null,null,null,-3,3,3,8,4,"201-267 [4]","0-22 [1]","76-83 [7]","0-11 [1]","267-354 [4]",73.333333333333329,"0-67 [1]","101-120 [4]",">101 [10]","59-64 [9]","711- 887 [8]",78800,null,null,null,540000,432000,378000,324000,270000,null,null,null,null,230000,352000,420000,434000,394000,830000,97296,7366,0,4625,60944,0.53706836210919273,0,0,null,540000,540000,540000,540000,540000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,230000,122000,68000,14000,-40000,230000,122000,68000,14000,-40000,null,540000,540000,540000,540000,540000,10.532994923857869,"SOI",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"+ve Medium [+60]","Medium [66]","Low [33]","-ve Medium [-60]",13.068,"None [0]","None [0]","Medium [66]","None [0]",0,"-ve Low [-40]","Medium [66]","High [100]","-ve High [-100]",-26.4,"+ve High [+100]","Medium [66]","Low [33]","+ve Low [+40]",21.78,"+ve High [+100]","Low [33]","Low [33]","+ve Medium [+60]",10.89,3.8676000000000004,-33.333333333333336,-6.666666666666667,0,-53.333333333333336,-66.666666666666671,-40,"-ve Low [-40]","-ve High [-100]","-ve Medium [-60]","-ve Medium [-60]","-ve Medium [-60]","+ve Medium [+60]","+ve Medium [+60]","-ve Medium [-60]","-ve Low [-40]","-ve High [-100]","-ve Low [-40]","+ve Low [+40]","-ve Low [-40]","-ve High [-100]","+ve Low [+40]",-13715.2,-14802,-7522,-6643,-16247,-23362,0,0,0,0,2034,0,0,7763,0,0,4049,0,0,0,0,10753,7522,14406,16247,21328]
["Proving",1580,"Classroom Virtualisation (Home To School Transport Cost-Offset)",null,"Planned","Transport","Trial (Limited Scope) [50]",60.833333333333336,62.5,"Very Low [100]","Not Applicable [-1]","Very Low [0]","Very High [100]","Medium [50]","Not Applicable [-1]","Very High [0]","Very High [100]","Very Low [100]","Some Cases / Good Results [75]","Pilot Solution [40]","SOI,COF,WEL,EQY,SUS",null,null,null,null,null,null,null,null,null,null,9,2,-8,-6,-6,"0-67 [1]","34-66 [2]",">101 [10]",">71 [10]","888- 1064 [9]",40,">601 [10]","101-120 [4]","17-33 [2]","36-41 [4]","178-266 [3]",864000,null,null,null,1200000,960000,840000,720000,600000,null,null,null,null,1200000,2160000,3000000,3720000,4320000,4300000,78268,9239,0,601,35086,0.51895164914172731,0,0,null,1200000,1200000,1200000,1200000,1200000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1200000,960000,840000,720000,600000,1200000,960000,840000,720000,600000,null,1200000,1200000,1200000,1200000,1200000,4.9768518518518521,"RED",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"+ve High [+100]","Medium [66]","Low [33]","+ve Medium [+60]",21.78,"-ve High [-100]","None [0]","Medium [66]","+ve High [+100]",0,"-ve Medium [-60]","High [100]","High [100]","+ve Medium [+60]",-60,"-ve Medium [-60]","High [100]","None [0]","None [0]",0,"+ve High [+100]","Low [33]","High [100]","+ve Medium [+60]",33,-1.0439999999999998,-3.9999999999999987,-80,-13.333333333333334,60,33.333333333333336,-20,"-ve Low [-40]","-ve Low [-40]","+ve Medium [+60]","-ve Low [-40]","-ve High [-100]","-ve High [-100]","-ve Medium [-60]","+ve Medium [+60]","+ve High [+100]","+ve High [+100]","-ve High [-100]","+ve Medium [+60]","+ve Medium [+60]","+ve Low [+40]","-ve Medium [-60]",-17803.2,-19678,-4783,-11330,-27786,-25439,0,0,3671,2731,0,0,0,4690,0,0,7844,0,0,6174,0,11834,4783,12349,18881,25439]
["Proving",1590,"In-Home / Vulnerable People Virtual Care / Oversight Arrangements",null,"Planned","Transport","Design / Development [25]",45,70,"Very Low [100]","High [75]","Low [25]","Medium [50]","Very High [100]","Not Applicable [-1]","Very Low [100]","Medium [50]","Low [75]","No Case Studies [0]","Research & Development [20]","CRD,COF,WEL,EQY,SUS",null,null,null,null,null,null,null,null,null,null,1,-7,4,1,0,"535-600 [9]","188-213 [9]","51-58 [4]","48-53 [6]","89-177 [2]",44.444444444444443,">601 [10]","34-66 [2]","84-91 [8]","54-58 [7]","89-177 [2]",1512000,null,null,null,2100000,1680000,1470000,1260000,1050000,null,null,null,null,2100000,3780000,5250000,6510000,7560000,4500000,60724,11521,0,3113,65991,1.0486410718511641,0,0,null,2100000,2100000,2100000,2100000,2100000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2100000,1680000,1470000,1260000,1050000,2100000,1680000,1470000,1260000,1050000,null,2100000,2100000,2100000,2100000,2100000,2.9761904761904763,"SOI",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"-ve Medium [-60]","None [0]","Medium [66]","None [0]",0,"+ve Medium [+60]","High [100]","Medium [66]","None [0]",39.6,"+ve High [+100]","Low [33]","High [100]","+ve Medium [+60]",33,"-ve Low [-40]","Low [33]","Low [33]","+ve Medium [+60]",-4.3559999999999999,"-ve Low [-40]","Low [33]","None [0]","+ve Low [+40]",0,13.6488,-8,-33.333333333333336,0,13.333333333333334,20,-40,"-ve High [-100]","+ve Medium [+60]","+ve High [+100]","+ve Medium [+60]","-ve Medium [-60]","-ve Medium [-60]","-ve High [-100]","None [0]","-ve Medium [-60]","None [0]","+ve Medium [+60]","+ve Low [+40]","-ve Medium [-60]","+ve Medium [+60]","-ve Medium [-60]",-10986.6,292,-3681,-10964,-10205,-30375,0,0,0,0,4507,5208,0,3681,7029,4978,0,0,0,0,9101,4916,3681,14645,17234,21745]
["Proving",1600,"Driverless Public Transport Services",null,"Planned","Transport","Live Operations [100]",66,65,"Very Low [100]","High [75]","Medium [50]","Very High [100]","Very Low [0]","Not Applicable [-1]","Not Applicable [-1]","Low [25]","Low [75]","Many Cases / Good Results [100]","Technology Demonstrator [30]","SOI,CRY,SUS,CER",null,null,null,null,null,null,null,null,null,null,8,5,0,3,-2,"0-67 [1]","34-66 [2]",">101 [10]","0-11 [1]","711- 887 [8]",62.222222222222214,"535-600 [9]","161-187 [7]",">101 [10]","36-41 [4]","444-532 [6]",1584000,null,null,null,2200000,1760000,1540000,1320000,1100000,null,null,null,null,2200000,3960000,5500000,6820000,7920000,6700000,76224,6853,45245,6905,54750,0.32814280652359201,0,0,null,2200000,2200000,2200000,2200000,2200000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2200000,1760000,1540000,1320000,1100000,2200000,1760000,1540000,1320000,1100000,null,2200000,2200000,2200000,2200000,2200000,4.2297979797979801,"RED",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"-ve Medium [-60]","Low [33]","None [0]","None [0]",0,"-ve Medium [-60]","Medium [66]","Low [33]","-ve Medium [-60]",-13.068,"-ve Low [-40]","Medium [66]","Low [33]","-ve High [-100]",-8.7119999999999997,"-ve High [-100]","None [0]","None [0]","+ve Medium [+60]",0,"-ve Low [-40]","None [0]","High [100]","-ve Low [-40]",0,-4.3559999999999999,-6.6666666666666687,-13.333333333333334,46.666666666666664,6.666666666666667,-6.666666666666667,-66.666666666666671,"+ve Medium [+60]","+ve Low [+40]","+ve High [+100]","-ve Low [-40]","None [0]","-ve Medium [-60]","+ve High [+100]","-ve Low [-40]","+ve Medium [+60]","-ve High [-100]","-ve Low [-40]","None [0]","-ve Low [-40]","-ve Low [-40]","-ve High [-100]",-20884.2,-22024,-16141,-13666,-28616,-23974,5076,3441,0,0,0,0,4229,0,0,0,11915,7757,0,10063,0,5033,9172,13666,18553,23974]
["Proving",1610,"Extending On-Street Parking Fees / Permits",null,"Planned","Highways","Adoption / Implementation [75]",45,60,"High [25]","Very High [100]","High [75]","Very Low [0]","Not Applicable [-1]","Very Low [100]","Very High [0]","Medium [50]","Low [75]","Limited Cases / Data [25]","Not Applicable [-1]","CER",null,null,null,null,null,null,null,null,null,null,-2,-5,0,-3,-4,"268-334 [5]","141-160 [6]","92-100 [9]","54-58 [7]",">1065 [10]",28.888888888888886,"135-200 [3]","0-22 [1]","92-100 [9]","36-41 [4]","444-532 [6]",1368000,null,null,null,1900000,1520000,1330000,1140000,950000,null,null,null,null,1900000,3420000,4750000,5890000,6840000,1300000,82228,15977,0,5025,55125,1.0245738691018225,0,0,null,1900000,1900000,1900000,1900000,1900000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1900000,1520000,1330000,1140000,950000,1900000,1520000,1330000,1140000,950000,null,1900000,1900000,1900000,1900000,1900000,0.95029239766081874,"REV",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"-ve Low [-40]","High [100]","Medium [66]","-ve High [-100]",-26.4,"-ve Low [-40]","High [100]","High [100]","-ve Medium [-60]",-40,"-ve High [-100]","High [100]","High [100]","None [0]",-100,"+ve Low [+40]","High [100]","Medium [66]","-ve Medium [-60]",26.4,"+ve Low [+40]","Low [33]","None [0]","+ve Low [+40]",0,-28,8,0,26.666666666666668,33.333333333333336,-20,0,"+ve High [+100]","None [0]","+ve High [+100]","-ve Medium [-60]","None [0]","-ve Low [-40]","+ve Low [+40]","+ve High [+100]","+ve High [+100]","+ve Medium [+60]","-ve Medium [-60]","+ve Low [+40]","-ve High [-100]","-ve High [-100]","-ve Medium [-60]",-15593.8,-2781,-15710,-25902,-11666,-21910,0,2311,0,0,566,0,0,0,6874,0,0,8059,11524,0,0,2781,5340,14378,18540,21344]
["Proving",1620,"Car Club Permits / Dockless Bikes",null,"Planned","Transport","Trial (Limited Scope) [50]",45.833333333333336,70,"Not Applicable [-1]","High [75]","High [75]","Very High [100]","Very High [100]","Very High [0]","Very High [0]","Medium [50]","Medium [50]","Many Cases / Mixed Results [75]","Available - Decline [50]","SUS,AQI",17000,17000,17000,17000,17000,null,null,null,null,null,1,0,-3,0,6,"468-534 [8]","141-160 [6]",">101 [10]",">71 [10]","178-266 [3]",28.888888888888893,"535-600 [9]","141-160 [6]","76-83 [7]",">71 [10]","888- 1064 [9]",-17000,null,null,null,0,0,0,0,0,null,null,null,null,-17000,-34000,-51000,-68000,-85000,93000,56825,13305,0,5274,26414,1.0987513626003369,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-17000,-17000,-17000,-17000,-17000,-17000,-17000,-17000,-17000,-17000,null,null,null,null,null,null,-5.4705882352941178,"CER",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"None [0]","Low [33]","Low [33]","-ve Low [-40]",0,"-ve Medium [-60]","Medium [66]","Medium [66]","+ve Medium [+60]",-26.135999999999999,"None [0]","Medium [66]","Low [33]","None [0]",0,"-ve Low [-40]","Low [33]","Medium [66]","-ve High [-100]",-8.7119999999999997,"+ve Medium [+60]","High [100]","High [100]","+ve Low [+40]",60,5.0304000000000002,20,53.333333333333336,20,20,13.333333333333334,-6.666666666666667,"None [0]","+ve Low [+40]","+ve Medium [+60]","-ve Medium [-60]","None [0]","+ve Medium [+60]","-ve Low [-40]","+ve Medium [+60]","+ve Low [+40]","-ve Medium [-60]","+ve High [+100]","+ve Medium [+60]","-ve Medium [-60]","+ve Medium [+60]","+ve Low [+40]",-12109.2,-2625,-815,-14364,-14550,-28192,0,0,0,0,4733,0,0,0,2123,0,0,0,0,0,0,2625,815,14364,16673,23459]
["Proving",1630,"Selling Concessions to Traders (Laybys, Car Parks, Park-and-Ride and Estates)",null,"Planned","Highways","Design / Development [25]",50.833333333333336,33.333333333333336,"Very High [0]","Very Low [0]","High [75]","Very Low [0]","Very High [100]","High [25]","Very Low [100]","Low [25]","Very High [0]","Some Cases / Good Results [75]","Available - New (Standardised) [80]","ECD,CRY",18000,18000,18000,18000,18000,null,null,null,null,null,1,4,2,-6,1,"68-134 [2]","141-160 [6]","0-16 [1]","65-70 [9]","533-710 [7]",55.555555555555543,"135-200 [3]",">241 [10]","34-50 [3]","24-35 [3]","711- 887 [8]",226800,null,null,null,340000,272000,238000,204000,170000,null,null,null,null,322000,576000,796000,982000,1134000,77000,580,18287,0,0,410,"No Payback",0,0,null,340000,340000,340000,340000,340000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,322000,254000,220000,186000,152000,322000,254000,220000,186000,152000,null,340000,340000,340000,340000,340000,0.33950617283950618,"REV",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"-ve Medium [-60]","None [0]","Low [33]","-ve High [-100]",0,"-ve Medium [-60]","High [100]","None [0]","-ve Medium [-60]",0,"+ve Medium [+60]","High [100]","Medium [66]","+ve Low [+40]",39.6,"-ve Low [-40]","None [0]","Low [33]","+ve High [+100]",0,"-ve Low [-40]","None [0]","Low [33]","-ve High [-100]",0,7.92,-10.666666666666666,-53.333333333333336,-53.333333333333336,-20,-13.333333333333334,86.666666666666671,"None [0]","-ve Medium [-60]","-ve Medium [-60]","+ve Medium [+60]","+ve Medium [+60]","-ve Medium [-60]","-ve High [-100]","+ve Medium [+60]","None [0]","+ve High [+100]","-ve High [-100]","None [0]","-ve Medium [-60]","-ve High [-100]","+ve High [+100]",310,310,310,310,310,310,0,0,0,0,0,310,310,310,310,310,0,0,0,0,0,0,0,0,0,0]
["Proving",1640,"On-Street License (for Cafés and Street Traders)",null,"Planned","Highways","Design / Development [25]",31,55,"Not Applicable [-1]","High [75]","Medium [50]","Very Low [0]","Very High [100]","Medium [50]","Not Applicable [-1]","Low [25]","Low [75]","No Case Studies [0]","Technology Demonstrator [30]","ECD,CRY",18000,18000,18000,18000,18000,null,null,null,null,null,5,1,-5,4,4,"68-134 [2]","188-213 [9]","76-83 [7]","42-47 [5]","89-177 [2]",55.555555555555557,"401-467 [7]",">241 [10]","17-33 [2]","65-70 [9]","444-532 [6]",280800,null,null,null,415000,332000,290500,249000,207500,null,null,null,null,397000,711000,983500,1214500,1404000,78000,70594,11263,0,6643,51629,0.72702978349836689,0,0,null,415000,415000,415000,415000,415000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,397000,314000,272500,231000,189500,397000,314000,272500,231000,189500,null,415000,415000,415000,415000,415000,0.27777777777777779,"REV",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"+ve Low [+40]","Low [33]","High [100]","None [0]",13.2,"-ve Low [-40]","Low [33]","Medium [66]","-ve Medium [-60]",-8.7119999999999997,"+ve Medium [+60]","Medium [66]","Medium [66]","+ve Low [+40]",26.135999999999999,"-ve High [-100]","None [0]","High [100]","-ve Medium [-60]",0,"+ve High [+100]","None [0]","Low [33]","-ve Low [-40]",0,6.1247999999999996,-23.999999999999993,33.333333333333336,-73.333333333333329,13.333333333333334,-46.666666666666664,-46.666666666666664,"-ve Low [-40]","-ve Medium [-60]","-ve High [-100]","None [0]","None [0]","+ve High [+100]","-ve High [-100]","+ve High [+100]","-ve High [-100]","-ve Low [-40]","+ve Low [+40]","-ve Medium [-60]","+ve Low [+40]","-ve Low [-40]","-ve High [-100]",-15491.8,-16564,-7080,-21460,-12669,-19686,0,671,0,0,0,0,0,0,4115,7264,11471,0,9848,0,0,5093,6409,11612,16784,26950]
["Proving",1650,"Downward Devolution (Agency Agreements & DTP Engagement)",null,"Planned","Highways","Adoption / Implementation [75]",32,50,"Very High [0]","Very Low [0]","High [75]","High [75]","Medium [50]","Very Low [100]","Low [75]","Very Low [0]","Not Applicable [-1]","No Case Studies [0]","Decommissioned / Superseded [10]","ECD,CRD,CRY",null,null,null,null,null,null,null,null,null,null,-6,-3,4,1,5,"535-600 [9]","141-160 [6]","17-33 [2]","59-64 [9]","267-354 [4]",44.444444444444443,"135-200 [3]","67-100 [3]","67-75 [6]",">71 [10]","888- 1064 [9]",396000,null,null,null,550000,440000,385000,330000,275000,null,null,null,null,550000,990000,1375000,1705000,1980000,290000,56010,6877,0,4699,27773,0.48142755134900522,0,0,null,550000,550000,550000,550000,550000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,550000,440000,385000,330000,275000,550000,440000,385000,330000,275000,null,550000,550000,550000,550000,550000,0.73232323232323238,"REV",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"+ve Medium [+60]","Medium [66]","None [0]","None [0]",0,"-ve High [-100]","Medium [66]","High [100]","-ve Medium [-60]",-66,"-ve Medium [-60]","High [100]","None [0]","-ve Medium [-60]",0,"-ve Low [-40]","None [0]","Low [33]","-ve Medium [-60]",0,"-ve High [-100]","Medium [66]","Medium [66]","-ve Medium [-60]",-43.56,-21.911999999999999,-21.333333333333336,-20,20,-66.666666666666671,-46.666666666666664,6.666666666666667,"-ve Medium [-60]","+ve Medium [+60]","None [0]","None [0]","+ve Medium [+60]","None [0]","+ve Low [+40]","-ve High [-100]","-ve Low [-40]","None [0]","None [0]","-ve Low [-40]","-ve High [-100]","-ve High [-100]","-ve Low [-40]",-14284.6,-10264,-7648,-12477,-16408,-24626,0,0,0,0,0,4200,3416,0,0,0,11592,0,0,0,0,2872,11064,12477,16408,24626]
["Proving",1660,"Crowd-Funded Schemes",null,"Planned","Highways","Identification [0]",22,45,"Very High [0]","Not Applicable [-1]","Very High [100]","High [75]","Very Low [0]","Medium [50]","Not Applicable [-1]","Low [25]","Medium [50]","Limited Cases / Data [25]","Decommissioned / Superseded [10]","CRD,CRY,COF",null,null,null,null,null,null,null,null,null,null,7,0,7,-6,-9,"0-67 [1]","188-213 [9]","34-50 [3]","54-58 [7]",">1065 [10]",44.444444444444443,"468-534 [8]","188-213 [9]",">101 [10]","0-11 [1]","0-99 [1]",216000,null,null,null,300000,240000,210000,180000,150000,null,null,null,null,300000,540000,750000,930000,1080000,12000,84911,18036,0,1178,50830,1.1633427075001934,0,42910,null,300000,300000,300000,300000,300000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300000,240000,210000,180000,150000,300000,240000,210000,180000,150000,null,300000,300000,300000,300000,300000,5.5555555555555552E-2,"REV",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"+ve Low [+40]","None [0]","None [0]","-ve Medium [-60]",0,"-ve Medium [-60]","Medium [66]","Low [33]","+ve High [+100]",-13.068,"+ve Low [+40]","Low [33]","High [100]","+ve Low [+40]",13.2,"+ve Low [+40]","Low [33]","None [0]","+ve Low [+40]",0,"-ve Low [-40]","Medium [66]","None [0]","+ve Medium [+60]",0,2.6399999999999934E-2,12.000000000000002,20,-13.333333333333334,13.333333333333334,53.333333333333336,-13.333333333333334,"-ve Medium [-60]","-ve Low [-40]","-ve Medium [-60]","+ve Medium [+60]","+ve Medium [+60]","+ve Medium [+60]","None [0]","None [0]","None [0]","-ve High [-100]","+ve Medium [+60]","None [0]","+ve High [+100]","+ve High [+100]","None [0]",-15503.6,-13781,-1075,-21718,-13227,-27717,0,0,1097,2858,0,0,0,866,6217,0,9460,0,8189,0,0,4321,1075,13298,16586,27717]
["Proving",1670,"Training & Knowledge Sharing (e.g. Road Safety)",null,"Planned","Highways","Design / Development [25]",61,41.666666666666664,"Very High [0]","Medium [50]","Very High [100]","Very Low [0]","Medium [50]","Medium [50]","High [25]","Not Applicable [-1]","Very Low [100]","Many Cases / Mixed Results [75]","Available - New (Standardised) [80]","SOI,CRD,CRY",null,null,null,null,null,null,null,null,null,null,-6,0,4,1,3,"401-467 [7]","188-213 [9]","51-58 [4]","65-70 [9]","355-443 [5]",35.555555555555557,"0-67 [1]","188-213 [9]","84-91 [8]",">71 [10]","711- 887 [8]",18000,null,null,null,25000,20000,17500,15000,12500,null,null,null,null,25000,45000,62500,77500,90000,170000,92406,13801,0,1005,44144,0.85114649760092753,0,48138,null,25000,25000,25000,25000,25000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25000,20000,17500,15000,12500,25000,20000,17500,15000,12500,null,25000,25000,25000,25000,25000,9.4444444444444446,"REV",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"-ve Medium [-60]","High [100]","Low [33]","-ve High [-100]",-19.8,"-ve Medium [-60]","High [100]","Medium [66]","None [0]",-39.6,"+ve Medium [+60]","Low [33]","Medium [66]","None [0]",13.068,"-ve High [-100]","High [100]","None [0]","-ve High [-100]",0,"-ve Medium [-60]","Medium [66]","Low [33]","-ve Medium [-60]",-13.068,-11.88,-5.3333333333333339,33.333333333333336,-13.333333333333334,13.333333333333334,-53.333333333333336,-6.666666666666667,"None [0]","None [0]","None [0]","-ve High [-100]","+ve High [+100]","+ve Low [+40]","-ve High [-100]","None [0]","-ve Medium [-60]","-ve Medium [-60]","+ve Medium [+60]","+ve Medium [+60]","+ve Low [+40]","None [0]","-ve Medium [-60]",-16214.6,-7679,-2396,-23819,-18544,-28635,0,0,0,0,3275,954,1811,0,0,0,0,0,7967,0,0,8633,4207,15852,18544,25360]
["Proving",1680,"Road Charging Schemes (Tolls)",null,"Planned","Highways","Live Operations [100]",70.833333333333329,60,"High [25]","Very High [100]","High [75]","Very High [100]","Very Low [0]","Not Applicable [-1]","Low [75]","Medium [50]","Very High [0]","Many Cases / Good Results [100]","Available - Mature [100]","ECD,REV,COF,WEL,AQI",null,null,null,null,null,null,null,null,null,null,-4,0,8,-4,-9,"335-400 [6]","121-140 [5]","0-16 [1]",">71 [10]",">1065 [10]",40,"68-134 [2]","121-140 [5]","92-100 [9]","48-53 [6]","0-99 [1]",792000,null,null,null,1100000,880000,770000,660000,550000,null,null,null,null,1100000,1980000,2750000,3410000,3960000,3900000,64444,9381,0,6736,58275,0.61645726001471979,0,0,null,1100000,1100000,1100000,1100000,1100000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1100000,880000,770000,660000,550000,1100000,880000,770000,660000,550000,null,1100000,1100000,1100000,1100000,1100000,4.9242424242424239,"CER",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"+ve High [+100]","High [100]","Low [33]","-ve Low [-40]",33,"+ve Medium [+60]","High [100]","Low [33]","None [0]",19.8,"+ve High [+100]","Medium [66]","High [100]","-ve Low [-40]",66,"-ve Low [-40]","None [0]","None [0]","-ve Medium [-60]",0,"None [0]","None [0]","None [0]","None [0]",0,23.759999999999998,-13.333333333333332,33.333333333333336,6.666666666666667,-73.333333333333329,0,-33.333333333333336,"None [0]","+ve Low [+40]","-ve Medium [-60]","-ve Low [-40]","None [0]","+ve High [+100]","-ve Medium [-60]","-ve Medium [-60]","-ve Medium [-60]","-ve High [-100]","None [0]","+ve Low [+40]","-ve High [-100]","+ve High [+100]","None [0]",-15217.6,-9548,-9141,-11195,-20127,-26077,2189,0,0,3264,0,0,1340,0,0,0,0,0,0,0,0,7359,10481,11195,16863,26077]
["Proving",1690,"CCTV Parking / Movement / Weight Restrictions Enforcement",null,"Planned","Highways","Design / Development [25]",59.166666666666664,70,"Very Low [100]","Not Applicable [-1]","High [75]","Very High [100]","Very Low [0]","Low [75]","Very Low [100]","Very High [100]","Very High [0]","Many Cases / Good Results [100]","Technology Demonstrator [30]","WEL,CER,AQI",null,null,null,null,null,null,null,null,null,null,-1,1,3,2,-5,"335-400 [6]","188-213 [9]","67-75 [6]","0-11 [1]","711- 887 [8]",44.444444444444443,"268-334 [5]",">241 [10]","92-100 [9]","24-35 [3]","178-266 [3]",504000,null,null,null,700000,560000,490000,420000,350000,null,null,null,null,700000,1260000,1750000,2170000,2520000,1300000,75985,12896,0,3713,40185,0.87320395975244769,0,0,null,700000,700000,700000,700000,700000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,700000,560000,490000,420000,350000,700000,560000,490000,420000,350000,null,700000,700000,700000,700000,700000,2.5793650793650795,"REV",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"None [0]","Low [33]","Medium [66]","-ve Medium [-60]",0,"+ve High [+100]","None [0]","None [0]","-ve Low [-40]",0,"+ve Medium [+60]","Medium [66]","None [0]","-ve Medium [-60]",0,"+ve Low [+40]","Low [33]","Low [33]","-ve Low [-40]",4.3559999999999999,"-ve Low [-40]","High [100]","Medium [66]","-ve Medium [-60]",-26.4,-4.4087999999999994,13.333333333333332,26.666666666666668,-33.333333333333336,-40,66.666666666666671,46.666666666666664,"+ve Low [+40]","-ve Medium [-60]","+ve Low [+40]","+ve High [+100]","None [0]","+ve Low [+40]","-ve High [-100]","-ve High [-100]","None [0]","+ve Low [+40]","None [0]","+ve Medium [+60]","-ve Medium [-60]","+ve High [+100]","+ve High [+100]",-14768.6,-5050,-7697,-22634,-15944,-22518,0,0,0,0,520,0,0,0,0,3308,0,0,8583,0,0,5050,7697,14051,15944,25306]
["Proving",1700,"Devolved Powers from DVLA (e.g. Road Tax Enforcement)",null,"Planned","Highways","Trial (Limited Scope) [50]",63.75,35,"Medium [50]","Very Low [0]","High [75]","Medium [50]","Not Applicable [-1]","Very High [0]","Not Applicable [-1]","Not Applicable [-1]","Low [75]","Many Cases / Good Results [100]","Technology Demonstrator [30]","ECD,EQY,CER,AQI",28000,28000,28000,28000,28000,null,null,null,null,null,-2,3,-5,0,-7,"135-200 [3]","141-160 [6]",">101 [10]","42-47 [5]",">1065 [10]",35.555555555555557,"0-67 [1]","188-213 [9]","59-66 [5]","42-47 [5]","178-266 [3]",81440,null,null,null,152000,121600,106400,91200,76000,null,null,null,null,124000,217600,296000,359200,407200,16000,62599,15944,0,1915,43985,0.92601842279501445,0,0,null,152000,152000,152000,152000,152000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,124000,93600,78400,63200,48000,124000,93600,78400,63200,48000,null,152000,152000,152000,152000,152000,0.19646365422396855,"REV",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"-ve Low [-40]","High [100]","Medium [66]","+ve High [+100]",-26.4,"-ve High [-100]","None [0]","Medium [66]","-ve Medium [-60]",0,"+ve High [+100]","Medium [66]","Low [33]","-ve High [-100]",21.78,"-ve High [-100]","High [100]","High [100]","-ve Medium [-60]",-100,"+ve Low [+40]","High [100]","Medium [66]","-ve Medium [-60]",26.4,-15.644,-13.333333333333332,-46.666666666666664,13.333333333333334,-46.666666666666664,-20,33.333333333333336,"+ve Medium [+60]","None [0]","-ve Medium [-60]","+ve High [+100]","+ve Low [+40]","-ve High [-100]","-ve Medium [-60]","-ve Low [-40]","-ve High [-100]","+ve High [+100]","-ve High [-100]","+ve High [+100]","-ve Low [-40]","-ve Medium [-60]","-ve Low [-40]",-17217.8,-20479,-8862,-11904,-16638,-28206,3301,0,0,0,0,0,0,0,1200,0,8294,7776,0,0,0,8884,1086,11904,17838,28206]
["Proving",1710,"Selling Traffic Management Survey Data ",null,"Planned","Highways","Trial (Limited Scope) [50]",44.166666666666664,37.5,"Very Low [100]","Very Low [0]","Medium [50]","Very Low [0]","Very Low [0]","Low [75]","High [25]","Low [25]","Low [75]","Some Cases / Mixed Results [50]","Pilot Solution [40]","CRY",null,null,null,null,null,null,null,null,null,null,-2,-2,-5,-5,-3,"335-400 [6]","121-140 [5]","92-100 [9]","48-53 [6]","888- 1064 [9]",33.333333333333329,"201-267 [4]","67-100 [3]","51-58 [4]","0-11 [1]","444-532 [6]",14400,null,null,null,20000,16000,14000,12000,10000,null,null,null,null,20000,36000,50000,62000,72000,80000,96867,13398,0,3073,59591,0.78668310727496915,0,0,null,20000,20000,20000,20000,20000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20000,16000,14000,12000,10000,20000,16000,14000,12000,10000,null,20000,20000,20000,20000,20000,5.5555555555555554,"REV",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"+ve High [+100]","None [0]","Low [33]","-ve Low [-40]",0,"-ve Medium [-60]","Medium [66]","Low [33]","+ve High [+100]",-13.068,"-ve Low [-40]","None [0]","Low [33]","-ve Low [-40]",0,"-ve Medium [-60]","Medium [66]","High [100]","-ve High [-100]",-39.6,"-ve High [-100]","High [100]","Medium [66]","+ve Medium [+60]",-66,-23.733600000000003,5.333333333333333,33.333333333333336,-13.333333333333334,-20,-33.333333333333336,60,"+ve Medium [+60]","-ve Medium [-60]","-ve High [-100]","-ve High [-100]","+ve High [+100]","+ve High [+100]","-ve Low [-40]","+ve Low [+40]","+ve Low [+40]","+ve Low [+40]","-ve Medium [-60]","+ve Medium [+60]","None [0]","-ve Low [-40]","+ve Low [+40]",-17031,-3413,-11773,-21473,-26612,-21884,0,0,0,0,0,0,0,0,1431,0,0,6483,10072,11470,0,3413,5290,11401,16573,21884]
["Proving",1720,"Green / Insurance Claims",null,"Planned","Highways","Trial (Limited Scope) [50]",42,35,"Very High [0]","Medium [50]","High [75]","Very Low [0]","Medium [50]","Not Applicable [-1]","Not Applicable [-1]","Very Low [0]","Medium [50]","Many Cases / Good Results [100]","Decommissioned / Superseded [10]","SOI,COF",96000,96000,96000,96000,96000,null,null,null,null,null,-4,-4,-7,-5,2,">601 [10]","188-213 [9]","92-100 [9]","48-53 [6]","267-354 [4]",26.666666666666664,"335-400 [6]","121-140 [5]","17-33 [2]","0-11 [1]","444-532 [6]",2136000,null,null,null,3200000,2560000,2100000,1800000,1500000,null,null,null,null,3104000,5568000,7572000,9276000,10680000,156000,59944,12513,0,3772,54683,1.0698346471503564,0,59786,null,3200000,3200000,3000000,3000000,3000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3104000,2464000,2004000,1704000,1404000,3104000,2464000,2004000,1704000,1404000,null,3200000,3200000,3000000,3000000,3000000,7.3033707865168537E-2,"CRE",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"+ve High [+100]","High [100]","High [100]","-ve Low [-40]",100,"-ve High [-100]","None [0]","High [100]","+ve Low [+40]",0,"+ve Medium [+60]","Medium [66]","None [0]","+ve Low [+40]",0,"-ve Low [-40]","High [100]","None [0]","-ve Low [-40]",0,"-ve High [-100]","High [100]","Low [33]","+ve High [+100]",-33,13.4,4.0000000000000018,-46.666666666666664,20,0,33.333333333333336,13.333333333333334,"+ve Medium [+60]","+ve Low [+40]","-ve High [-100]","+ve High [+100]","None [0]","-ve High [-100]","+ve Medium [+60]","+ve Low [+40]","-ve High [-100]","-ve Medium [-60]","-ve High [-100]","-ve Low [-40]","+ve Medium [+60]","+ve High [+100]","+ve High [+100]",-11696.2,-4587,-1246,-12504,-16237,-23907,0,0,0,0,3027,0,0,1234,0,1116,0,0,0,0,0,4587,1246,13738,16237,21996]
["Proving",1730,"Road Damage Compensation (Quarry / Timber Extraction Charging)",null,"Planned","Highways","Design / Development [25]",26.666666666666668,37.5,"Medium [50]","Not Applicable [-1]","Not Applicable [-1]","High [75]","Low [25]","Very High [0]","Medium [50]","High [75]","Very High [0]","Many Cases / Poor Results [0]","Decommissioned / Superseded [10]","CRD",null,null,null,null,null,null,null,null,null,null,-3,1,-5,-8,-3,">601 [10]","188-213 [9]",">101 [10]","65-70 [9]","533-710 [7]",11.111111111111111,"401-467 [7]",">241 [10]","59-66 [5]","0-11 [1]","267-354 [4]",93600,null,null,null,130000,104000,91000,78000,65000,null,null,null,null,130000,234000,325000,403000,468000,75000,73681,15447,0,3862,44343,0.79117198143841994,0,0,null,130000,130000,130000,130000,130000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,130000,104000,91000,78000,65000,130000,104000,91000,78000,65000,null,130000,130000,130000,130000,130000,0.80128205128205132,"CRE",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"+ve Low [+40]","Medium [66]","Medium [66]","-ve Low [-40]",17.423999999999999,"+ve Low [+40]","None [0]","Low [33]","-ve Medium [-60]",0,"+ve Low [+40]","Low [33]","High [100]","-ve Low [-40]",13.2,"-ve Low [-40]","Low [33]","None [0]","-ve High [-100]",0,"+ve Medium [+60]","High [100]","High [100]","+ve Low [+40]",60,18.1248,-6.666666666666667,-6.666666666666667,-6.666666666666667,20,-13.333333333333334,-26.666666666666668,"-ve Medium [-60]","+ve High [+100]","-ve Low [-40]","-ve Low [-40]","-ve High [-100]","+ve Low [+40]","-ve Medium [-60]","None [0]","-ve High [-100]","-ve Low [-40]","None [0]","-ve Medium [-60]","+ve High [+100]","+ve High [+100]","+ve Medium [+60]",-19524.2,-12626,-14140,-14146,-30520,-26189,5095,562,0,4722,0,0,0,0,0,0,0,0,0,6875,0,7531,13578,14146,18923,26189]
["Proving",1740,"Road Surface Temperature Sensors for Gritting Route Planning",null,"Planned","Highways","Adoption / Implementation [75]",62.5,75,"Very Low [100]","Very High [100]","Medium [50]","Very Low [0]","Very High [100]","Very Low [100]","Low [75]","High [75]","Very High [0]","Many Cases / Good Results [100]","Available - Decline [50]","ECD,SOI,SUS",null,null,null,null,null,null,null,null,null,null,0,1,1,0,1,"68-134 [2]","101-120 [4]","67-75 [6]","11-23 [2]","267-354 [4]",71.111111111111114,"68-134 [2]","121-140 [5]","76-83 [7]","11-23 [2]","355-443 [5]",504000,null,null,null,700000,560000,490000,420000,350000,null,null,null,null,700000,1260000,1750000,2170000,2520000,1400000,77655,16373,0,4124,57724,1.0193751634312469,0,0,null,700000,700000,700000,700000,700000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,700000,560000,490000,420000,350000,700000,560000,490000,420000,350000,null,700000,700000,700000,700000,700000,2.7777777777777777,"RED",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"+ve High [+100]","Low [33]","Medium [66]","-ve High [-100]",21.78,"+ve Low [+40]","Medium [66]","High [100]","None [0]",26.4,"+ve Medium [+60]","High [100]","High [100]","-ve Low [-40]",60,"+ve Medium [+60]","High [100]","Medium [66]","+ve High [+100]",39.6,"+ve High [+100]","Medium [66]","None [0]","+ve Medium [+60]",0,29.556000000000001,-17.333333333333332,-53.333333333333336,13.333333333333334,-33.333333333333336,-46.666666666666664,33.333333333333336,"-ve Medium [-60]","-ve Low [-40]","+ve High [+100]","-ve Medium [-60]","+ve High [+100]","None [0]","+ve Low [+40]","-ve High [-100]","-ve Low [-40]","-ve Low [-40]","-ve High [-100]","+ve Low [+40]","-ve High [-100]","-ve Low [-40]","+ve Low [+40]",-16061.8,2611,-12831,-24196,-26780,-19113,0,0,0,4134,3122,3751,0,1093,0,6688,0,0,9786,5762,0,1140,12831,15503,16884,22679]
["Proving",1750,"Enhanced Green Claims: Asset Strike Sensors (Bridges, Roundabouts, Street Furniture)",null,"Planned","Highways","Adoption / Implementation [75]",51,60,"Very Low [100]","High [75]","Low [25]","Not Applicable [-1]","Low [25]","Low [75]","Very Low [100]","Not Applicable [-1]","Medium [50]","No Case Studies [0]","Technology Demonstrator [30]","CRD,SUS",17500,17500,17500,17500,17500,null,null,null,null,null,1,5,1,-5,-8,"135-200 [3]","101-120 [4]","34-50 [3]","59-64 [9]",">1065 [10]",46.666666666666664,"201-267 [4]","188-213 [9]","51-58 [4]","36-41 [4]","89-177 [2]",1062500,null,null,null,1500000,1200000,1050000,900000,750000,null,null,null,null,1482500,2665000,3697500,4580000,5312500,185000,70508,18363,0,4772,58157,1.4280270627576017,0,0,null,1500000,1500000,1500000,1500000,1500000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1482500,1182500,1032500,882500,732500,1482500,1182500,1032500,882500,732500,null,1500000,1500000,1500000,1500000,1500000,0.17411764705882352,"CRE",1,0.8,0.7,0.6,0.5,null,null,null,null,null,null,null,null,null,"-ve High [-100]","High [100]","None [0]","+ve Low [+40]",0,"None [0]","Medium [66]","Medium [66]","None [0]",0,"None [0]","Medium [66]","Medium [66]","+ve High [+100]",0,"-ve High [-100]","Medium [66]","Low [33]","None [0]",-21.78,"-ve High [-100]","Medium [66]","None [0]","-ve High [-100]",0,-4.3559999999999999,32,13.333333333333334,46.666666666666664,20,0,80,"-ve High [-100]","+ve High [+100]","+ve Medium [+60]","+ve High [+100]","+ve High [+100]","+ve High [+100]","-ve Medium [-60]","+ve Medium [+60]","-ve Medium [-60]","+ve High [+100]","+ve Low [+40]","+ve High [+100]","-ve Medium [-60]","-ve Low [-40]","+ve Low [+40]",-12859,-4559,-1950,-20215,-15113,-22458,0,0,4564,0,0,0,0,3128,0,0,0,0,7545,0,0,4559,1950,11234,15113,22458]